[ANCOMNY] YoY Quarter Result on 31-Aug-2003 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
29-Oct-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
31-Aug-2003 [#1]
Profit Trend
QoQ- 1446.5%
YoY- 1107.41%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Quarter Result
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Revenue 339,641 308,504 262,941 259,526 212,541 183,100 194,390 9.74%
PBT 10,380 8,291 -241 28,084 7,708 4,187 11,002 -0.96%
Tax -4,771 -1,842 988 -5,759 -5,859 -3,613 -8,394 -8.98%
NP 5,609 6,449 747 22,325 1,849 574 2,608 13.60%
-
NP to SH 1,062 2,621 747 22,325 1,849 574 2,608 -13.90%
-
Tax Rate 45.96% 22.22% - 20.51% 76.01% 86.29% 76.30% -
Total Cost 334,032 302,055 262,194 237,201 210,692 182,526 191,782 9.68%
-
Net Worth 286,360 239,308 246,308 203,703 179,011 200,899 212,726 5.07%
Dividend
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Net Worth 286,360 239,308 246,308 203,703 179,011 200,899 212,726 5.07%
NOSH 189,642 189,927 201,891 117,747 117,770 119,583 120,184 7.89%
Ratio Analysis
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
NP Margin 1.65% 2.09% 0.28% 8.60% 0.87% 0.31% 1.34% -
ROE 0.37% 1.10% 0.30% 10.96% 1.03% 0.29% 1.23% -
Per Share
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
RPS 179.10 162.43 130.24 220.41 180.47 153.11 161.74 1.71%
EPS 0.56 1.38 0.37 18.96 1.57 0.48 2.17 -20.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.26 1.22 1.73 1.52 1.68 1.77 -2.61%
Adjusted Per Share Value based on latest NOSH - 117,747
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
RPS 29.16 26.49 22.58 22.28 18.25 15.72 16.69 9.74%
EPS 0.09 0.23 0.06 1.92 0.16 0.05 0.22 -13.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2459 0.2055 0.2115 0.1749 0.1537 0.1725 0.1827 5.07%
Price Multiplier on Financial Quarter End Date
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Date 30/10/06 28/10/05 29/10/04 29/10/03 30/10/02 26/10/01 30/10/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment