[ANCOMNY] QoQ TTM Result on 31-Aug-2003 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
29-Oct-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
31-Aug-2003 [#1]
Profit Trend
QoQ- 900.84%
YoY- 450.52%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Revenue 978,681 988,754 995,926 982,578 935,593 838,804 760,040 18.34%
PBT 37,900 39,262 47,795 47,546 27,170 42,529 40,815 -4.81%
Tax -22,072 -16,650 -22,616 -24,797 -24,897 -32,282 -33,387 -24.09%
NP 15,828 22,612 25,179 22,749 2,273 10,247 7,428 65.51%
-
NP to SH 15,828 22,612 25,179 22,749 2,273 10,247 7,428 65.51%
-
Tax Rate 58.24% 42.41% 47.32% 52.15% 91.63% 75.91% 81.80% -
Total Cost 962,853 966,142 970,747 959,829 933,320 828,557 752,612 17.83%
-
Net Worth 206,369 225,458 203,348 203,703 186,965 187,184 176,770 10.86%
Dividend
31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Div 5,896 4,703 4,703 4,703 4,703 4,708 4,708 16.16%
Div Payout % 37.25% 20.80% 18.68% 20.68% 206.93% 45.95% 63.39% -
Equity
31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Net Worth 206,369 225,458 203,348 203,703 186,965 187,184 176,770 10.86%
NOSH 196,542 130,322 118,225 117,747 117,588 117,725 117,847 40.59%
Ratio Analysis
31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
NP Margin 1.62% 2.29% 2.53% 2.32% 0.24% 1.22% 0.98% -
ROE 7.67% 10.03% 12.38% 11.17% 1.22% 5.47% 4.20% -
Per Share
31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
RPS 497.95 758.70 842.39 834.48 795.65 712.51 644.94 -15.82%
EPS 8.05 17.35 21.30 19.32 1.93 8.70 6.30 17.73%
DPS 3.00 3.61 4.00 4.00 4.00 4.00 4.00 -17.43%
NAPS 1.05 1.73 1.72 1.73 1.59 1.59 1.50 -21.14%
Adjusted Per Share Value based on latest NOSH - 117,747
31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
RPS 96.71 97.70 98.41 97.09 92.45 82.89 75.10 18.34%
EPS 1.56 2.23 2.49 2.25 0.22 1.01 0.73 65.83%
DPS 0.58 0.46 0.46 0.46 0.46 0.47 0.47 15.03%
NAPS 0.2039 0.2228 0.2009 0.2013 0.1847 0.185 0.1747 10.84%
Price Multiplier on Financial Quarter End Date
31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 CAGR
Date 29/07/04 29/04/04 28/01/04 29/10/03 30/07/03 30/04/03 29/01/03 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment