[ANCOMNY] QoQ TTM Result on 31-Aug-2017 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
26-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-Aug-2017 [#1]
Profit Trend
QoQ- 2.43%
YoY- 415.15%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Revenue 1,954,809 1,852,211 1,856,870 1,762,892 1,699,506 1,594,375 1,463,919 21.28%
PBT 47,028 45,176 51,865 53,994 51,181 42,912 25,666 49.79%
Tax -21,367 -18,718 -20,596 -22,679 -22,165 -20,463 -18,279 10.97%
NP 25,661 26,458 31,269 31,315 29,016 22,449 7,387 129.54%
-
NP to SH 17,581 12,965 18,129 17,576 17,159 8,075 -3,843 -
-
Tax Rate 45.43% 41.43% 39.71% 42.00% 43.31% 47.69% 71.22% -
Total Cost 1,929,148 1,825,753 1,825,601 1,731,577 1,670,490 1,571,926 1,456,532 20.62%
-
Net Worth 316,310 305,551 301,247 303,399 301,193 299,003 290,123 5.93%
Dividend
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Net Worth 316,310 305,551 301,247 303,399 301,193 299,003 290,123 5.93%
NOSH 218,956 218,956 218,956 218,956 215,138 215,110 216,510 0.75%
Ratio Analysis
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
NP Margin 1.31% 1.43% 1.68% 1.78% 1.71% 1.41% 0.50% -
ROE 5.56% 4.24% 6.02% 5.79% 5.70% 2.70% -1.32% -
Per Share
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 908.47 860.78 862.95 819.28 789.96 741.19 676.14 21.78%
EPS 8.17 6.03 8.43 8.17 7.98 3.75 -1.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.42 1.40 1.41 1.40 1.39 1.34 6.37%
Adjusted Per Share Value based on latest NOSH - 218,956
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 167.85 159.04 159.44 151.37 145.92 136.90 125.70 21.28%
EPS 1.51 1.11 1.56 1.51 1.47 0.69 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2716 0.2624 0.2587 0.2605 0.2586 0.2567 0.2491 5.94%
Price Multiplier on Financial Quarter End Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 -
Price 0.495 0.53 0.535 0.645 0.79 0.38 0.335 -
P/RPS 0.05 0.06 0.06 0.08 0.10 0.05 0.05 0.00%
P/EPS 6.06 8.80 6.35 7.90 9.90 10.12 -18.87 -
EY 16.51 11.37 15.75 12.66 10.10 9.88 -5.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.37 0.38 0.46 0.56 0.27 0.25 22.77%
Price Multiplier on Announcement Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 26/07/18 30/04/18 26/01/18 26/10/17 27/07/17 26/04/17 25/01/17 -
Price 0.535 0.58 0.57 0.68 0.805 0.615 0.335 -
P/RPS 0.06 0.07 0.07 0.08 0.10 0.08 0.05 12.93%
P/EPS 6.55 9.63 6.77 8.33 10.09 16.38 -18.87 -
EY 15.27 10.39 14.78 12.01 9.91 6.10 -5.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.41 0.41 0.48 0.58 0.44 0.25 27.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment