[ANCOMNY] YoY Quarter Result on 31-May-2021 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
29-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
31-May-2021 [#4]
Profit Trend
QoQ- 7.44%
YoY- 164.51%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Quarter Result
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Revenue 486,961 478,248 565,448 445,891 309,448 480,918 580,075 -2.87%
PBT 24,660 19,676 14,918 16,454 -10,170 6,187 12,866 11.44%
Tax -7,733 -910 -20,760 -2,760 -6,958 -6,027 -6,051 4.16%
NP 16,927 18,766 -5,842 13,694 -17,128 160 6,815 16.35%
-
NP to SH 18,441 18,180 31,922 7,611 -11,799 10,334 8,510 13.74%
-
Tax Rate 31.36% 4.62% 139.16% 16.77% - 97.41% 47.03% -
Total Cost 470,034 459,482 571,290 432,197 326,576 480,758 573,260 -3.25%
-
Net Worth 541,346 463,338 351,943 355,144 344,800 284,312 316,310 9.35%
Dividend
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Div 9,497 8,910 835 - - - - -
Div Payout % 51.50% 49.01% 2.62% - - - - -
Equity
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Net Worth 541,346 463,338 351,943 355,144 344,800 284,312 316,310 9.35%
NOSH 1,008,597 972,776 302,460 254,491 240,851 240,851 218,956 28.96%
Ratio Analysis
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
NP Margin 3.48% 3.92% -1.03% 3.07% -5.54% 0.03% 1.17% -
ROE 3.41% 3.92% 9.07% 2.14% -3.42% 3.63% 2.69% -
Per Share
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 51.27 53.67 223.32 187.07 139.11 228.35 269.58 -24.14%
EPS 1.94 2.04 12.81 3.19 -5.30 4.91 3.95 -11.16%
DPS 1.00 1.00 0.33 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.52 1.39 1.49 1.55 1.35 1.47 -14.59%
Adjusted Per Share Value based on latest NOSH - 254,491
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 41.78 41.04 48.52 38.26 26.55 41.27 49.77 -2.87%
EPS 1.58 1.56 2.74 0.65 -1.01 0.89 0.73 13.72%
DPS 0.81 0.76 0.07 0.00 0.00 0.00 0.00 -
NAPS 0.4645 0.3976 0.302 0.3047 0.2959 0.244 0.2714 9.36%
Price Multiplier on Financial Quarter End Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 31/05/24 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 -
Price 1.03 0.97 3.11 1.59 0.745 0.465 0.495 -
P/RPS 2.01 1.81 1.39 0.85 0.54 0.20 0.18 49.44%
P/EPS 53.05 47.54 24.67 49.79 -14.05 9.48 12.52 27.17%
EY 1.89 2.10 4.05 2.01 -7.12 10.55 7.99 -21.34%
DY 0.97 1.03 0.11 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.87 2.24 1.07 0.48 0.34 0.34 32.10%
Price Multiplier on Announcement Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 19/07/24 14/07/23 19/07/22 29/07/21 30/07/20 29/07/19 26/07/18 -
Price 1.07 1.00 0.895 1.49 0.735 0.475 0.535 -
P/RPS 2.09 1.86 0.40 0.80 0.53 0.21 0.20 47.80%
P/EPS 55.11 49.01 7.10 46.66 -13.86 9.68 13.53 26.34%
EY 1.81 2.04 14.09 2.14 -7.22 10.33 7.39 -20.88%
DY 0.93 1.00 0.37 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.92 0.64 1.00 0.47 0.35 0.36 31.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment