[ANCOMNY] YoY Quarter Result on 31-May-2019 [#4]

Announcement Date
29-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
31-May-2019 [#4]
Profit Trend
QoQ- 367.24%
YoY- 21.43%
Quarter Report
View:
Show?
Quarter Result
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Revenue 565,448 445,891 309,448 480,918 580,075 477,477 372,346 7.20%
PBT 14,918 16,454 -10,170 6,187 12,866 11,014 2,745 32.57%
Tax -20,760 -2,760 -6,958 -6,027 -6,051 -3,402 -1,700 51.72%
NP -5,842 13,694 -17,128 160 6,815 7,612 1,045 -
-
NP to SH 31,922 7,611 -11,799 10,334 8,510 3,894 -5,190 -
-
Tax Rate 139.16% 16.77% - 97.41% 47.03% 30.89% 61.93% -
Total Cost 571,290 432,197 326,576 480,758 573,260 469,865 371,301 7.44%
-
Net Worth 351,943 355,144 344,800 284,312 316,310 301,193 283,869 3.64%
Dividend
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Div 835 - - - - - - -
Div Payout % 2.62% - - - - - - -
Equity
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Net Worth 351,943 355,144 344,800 284,312 316,310 301,193 283,869 3.64%
NOSH 302,460 254,491 240,851 240,851 218,956 215,138 216,694 5.71%
Ratio Analysis
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
NP Margin -1.03% 3.07% -5.54% 0.03% 1.17% 1.59% 0.28% -
ROE 9.07% 2.14% -3.42% 3.63% 2.69% 1.29% -1.83% -
Per Share
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
RPS 223.32 187.07 139.11 228.35 269.58 221.94 171.83 4.46%
EPS 12.81 3.19 -5.30 4.91 3.95 1.81 -2.41 -
DPS 0.33 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.49 1.55 1.35 1.47 1.40 1.31 0.99%
Adjusted Per Share Value based on latest NOSH - 240,851
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
RPS 48.52 38.26 26.55 41.27 49.77 40.97 31.95 7.20%
EPS 2.74 0.65 -1.01 0.89 0.73 0.33 -0.45 -
DPS 0.07 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.302 0.3047 0.2959 0.244 0.2714 0.2584 0.2436 3.64%
Price Multiplier on Financial Quarter End Date
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Date 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 -
Price 3.11 1.59 0.745 0.465 0.495 0.79 0.35 -
P/RPS 1.39 0.85 0.54 0.20 0.18 0.36 0.20 38.12%
P/EPS 24.67 49.79 -14.05 9.48 12.52 43.65 -14.61 -
EY 4.05 2.01 -7.12 10.55 7.99 2.29 -6.84 -
DY 0.11 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 1.07 0.48 0.34 0.34 0.56 0.27 42.25%
Price Multiplier on Announcement Date
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Date 19/07/22 29/07/21 30/07/20 29/07/19 26/07/18 27/07/17 29/07/16 -
Price 0.895 1.49 0.735 0.475 0.535 0.805 0.345 -
P/RPS 0.40 0.80 0.53 0.21 0.20 0.36 0.20 12.24%
P/EPS 7.10 46.66 -13.86 9.68 13.53 44.48 -14.40 -
EY 14.09 2.14 -7.22 10.33 7.39 2.25 -6.94 -
DY 0.37 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 1.00 0.47 0.35 0.36 0.58 0.26 16.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment