[ANCOMNY] QoQ Annualized Quarter Result on 31-May-2021 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
29-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
31-May-2021 [#4]
Profit Trend
QoQ- 9.95%
YoY- 346.96%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Revenue 1,930,206 1,875,282 1,618,916 1,538,476 1,456,780 1,406,770 1,384,480 24.87%
PBT 84,366 73,274 50,584 51,931 47,302 41,456 30,116 99.09%
Tax -37,797 -23,132 -13,404 -18,445 -20,913 -21,112 -22,300 42.29%
NP 46,569 50,142 37,180 33,486 26,389 20,344 7,816 229.73%
-
NP to SH 48,341 42,236 36,160 23,945 21,778 18,500 12,240 150.48%
-
Tax Rate 44.80% 31.57% 26.50% 35.52% 44.21% 50.93% 74.05% -
Total Cost 1,883,637 1,825,140 1,581,736 1,504,990 1,430,390 1,386,426 1,376,664 23.31%
-
Net Worth 301,935 393,052 375,792 355,144 347,604 342,343 335,161 -6.74%
Dividend
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Net Worth 301,935 393,052 375,792 355,144 347,604 342,343 335,161 -6.74%
NOSH 262,167 257,029 256,094 254,491 252,949 252,949 252,949 2.42%
Ratio Analysis
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
NP Margin 2.41% 2.67% 2.30% 2.18% 1.81% 1.45% 0.56% -
ROE 16.01% 10.75% 9.62% 6.74% 6.27% 5.40% 3.65% -
Per Share
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 779.92 763.37 663.43 645.46 611.87 587.62 578.31 22.13%
EPS 19.53 17.20 14.80 10.05 9.15 7.72 5.12 144.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.60 1.54 1.49 1.46 1.43 1.40 -8.78%
Adjusted Per Share Value based on latest NOSH - 254,491
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 191.40 185.96 160.54 152.56 144.46 139.50 137.29 24.87%
EPS 4.79 4.19 3.59 2.37 2.16 1.83 1.21 150.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2994 0.3898 0.3726 0.3522 0.3447 0.3395 0.3324 -6.75%
Price Multiplier on Financial Quarter End Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 -
Price 3.92 2.71 1.44 1.59 1.23 0.785 0.915 -
P/RPS 0.50 0.36 0.22 0.25 0.20 0.13 0.16 114.19%
P/EPS 20.07 15.76 9.72 15.83 13.45 10.16 17.90 7.94%
EY 4.98 6.34 10.29 6.32 7.44 9.84 5.59 -7.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.21 1.69 0.94 1.07 0.84 0.55 0.65 190.84%
Price Multiplier on Announcement Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 20/04/22 17/01/22 28/10/21 29/07/21 28/04/21 26/01/21 27/10/20 -
Price 3.83 3.27 2.78 1.49 1.68 1.16 0.795 -
P/RPS 0.49 0.43 0.42 0.23 0.27 0.20 0.14 131.05%
P/EPS 19.61 19.02 18.76 14.83 18.37 15.01 15.55 16.77%
EY 5.10 5.26 5.33 6.74 5.44 6.66 6.43 -14.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.14 2.04 1.81 1.00 1.15 0.81 0.57 212.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment