[EON] YoY Quarter Result on 30-Sep-2000 [#3]

Stock
[EON] EDARAN OTOMOBIL NASIONAL BHD
Announcement Date
13-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 36.61%
YoY- -3.57%
Quarter Report
Latest QR
Upcoming QR
EON's Result
EON's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 1,213,706 1,816,299 2,045,645 1,691,855 1,472,471 1,098,885 -0.10%
PBT 171,710 208,377 250,218 232,776 179,609 89,492 -0.68%
Tax -93,642 -101,828 -103,757 -92,872 -34,531 -17,445 -1.75%
NP 78,068 106,549 146,461 139,904 145,078 72,047 -0.08%
-
NP to SH 78,068 106,549 146,461 139,904 145,078 72,047 -0.08%
-
Tax Rate 54.53% 48.87% 41.47% 39.90% 19.23% 19.49% -
Total Cost 1,135,638 1,709,750 1,899,184 1,551,951 1,327,393 1,026,838 -0.10%
-
Net Worth 2,132,966 2,524,822 2,387,702 2,121,439 1,948,436 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - 975,499 - - - - -
Div Payout % - 915.54% - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 2,132,966 2,524,822 2,387,702 2,121,439 1,948,436 0 -100.00%
NOSH 234,649 229,529 228,488 227,920 226,826 226,848 -0.03%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 6.43% 5.87% 7.16% 8.27% 9.85% 6.56% -
ROE 3.66% 4.22% 6.13% 6.59% 7.45% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 517.24 791.31 895.30 742.30 649.16 484.41 -0.06%
EPS 33.27 46.42 64.10 61.24 63.96 31.76 -0.04%
DPS 0.00 425.00 0.00 0.00 0.00 0.00 -
NAPS 9.09 11.00 10.45 9.3078 8.59 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 227,920
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 487.39 729.38 821.48 679.40 591.30 441.28 -0.10%
EPS 31.35 42.79 58.81 56.18 58.26 28.93 -0.08%
DPS 0.00 391.73 0.00 0.00 0.00 0.00 -
NAPS 8.5654 10.139 9.5884 8.5191 7.8244 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 - - - - - -
Price 8.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.59 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 24.65 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.06 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 20/11/03 25/11/02 21/11/01 13/11/00 24/11/99 - -
Price 7.80 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.51 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 23.44 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.27 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment