[EON] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
13-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 68.74%
YoY- -5.88%
Quarter Report
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 3,575,227 1,800,109 6,361,545 4,722,491 3,030,636 1,399,060 5,398,456 0.41%
PBT 365,295 185,913 775,258 587,233 354,457 176,354 620,470 0.53%
Tax -171,059 -86,706 -293,948 -243,803 -150,931 -75,242 -108,514 -0.46%
NP 194,236 99,207 481,310 343,430 203,526 101,112 511,956 0.98%
-
NP to SH 194,236 99,207 481,310 343,430 203,526 101,112 511,956 0.98%
-
Tax Rate 46.83% 46.64% 37.92% 41.52% 42.58% 42.67% 17.49% -
Total Cost 3,380,991 1,700,902 5,880,235 4,379,061 2,827,110 1,297,948 4,886,500 0.37%
-
Net Worth 2,277,532 2,182,005 2,177,456 2,121,293 2,023,400 2,189,889 2,091,375 -0.08%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 57,114 - 148,228 56,976 56,908 - - -100.00%
Div Payout % 29.40% - 30.80% 16.59% 27.96% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 2,277,532 2,182,005 2,177,456 2,121,293 2,023,400 2,189,889 2,091,375 -0.08%
NOSH 228,459 228,482 228,044 227,904 227,632 227,166 226,830 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 5.43% 5.51% 7.57% 7.27% 6.72% 7.23% 9.48% -
ROE 8.53% 4.55% 22.10% 16.19% 10.06% 4.62% 24.48% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1,564.93 787.86 2,789.61 2,072.13 1,331.37 615.87 2,379.95 0.42%
EPS 85.02 43.42 211.06 150.69 89.41 44.48 225.70 0.99%
DPS 25.00 0.00 65.00 25.00 25.00 0.00 0.00 -100.00%
NAPS 9.9691 9.55 9.5484 9.3078 8.8889 9.64 9.22 -0.07%
Adjusted Per Share Value based on latest NOSH - 227,920
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1,435.72 722.88 2,554.63 1,896.43 1,217.02 561.82 2,167.88 0.41%
EPS 78.00 39.84 193.28 137.91 81.73 40.60 205.59 0.98%
DPS 22.94 0.00 59.52 22.88 22.85 0.00 0.00 -100.00%
NAPS 9.146 8.7623 8.7441 8.5185 8.1254 8.794 8.3984 -0.08%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 22/08/01 23/05/01 26/02/01 13/11/00 23/08/00 24/05/00 29/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment