[LHH] YoY Quarter Result on 30-Sep-2008 [#2]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 146.38%
YoY- 0.94%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 447,239 334,510 302,821 316,795 250,169 179,842 171,736 17.28%
PBT 38,246 38,349 29,873 22,965 21,914 6,610 17,875 13.50%
Tax -6,270 -6,973 -5,063 -2,570 -1,978 -2,411 -2,984 13.16%
NP 31,976 31,376 24,810 20,395 19,936 4,199 14,891 13.57%
-
NP to SH 24,417 22,344 16,834 16,293 16,141 1,429 13,202 10.78%
-
Tax Rate 16.39% 18.18% 16.95% 11.19% 9.03% 36.48% 16.69% -
Total Cost 415,263 303,134 278,011 296,400 230,233 175,643 156,845 17.60%
-
Net Worth 444,021 361,125 339,146 318,789 289,220 261,789 228,678 11.68%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - 4,166 - 3,334 - - -
Div Payout % - - 24.75% - 20.66% - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 444,021 361,125 339,146 318,789 289,220 261,789 228,678 11.68%
NOSH 177,063 166,870 166,673 166,765 166,745 166,162 151,572 2.62%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 7.15% 9.38% 8.19% 6.44% 7.97% 2.33% 8.67% -
ROE 5.50% 6.19% 4.96% 5.11% 5.58% 0.55% 5.77% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 252.59 200.46 181.69 189.96 150.03 108.23 113.30 14.28%
EPS 13.79 13.39 10.10 9.77 9.68 0.86 8.71 7.95%
DPS 0.00 0.00 2.50 0.00 2.00 0.00 0.00 -
NAPS 2.5077 2.1641 2.0348 1.9116 1.7345 1.5755 1.5087 8.83%
Adjusted Per Share Value based on latest NOSH - 166,765
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 252.74 189.04 171.13 179.03 141.38 101.63 97.05 17.28%
EPS 13.80 12.63 9.51 9.21 9.12 0.81 7.46 10.79%
DPS 0.00 0.00 2.35 0.00 1.88 0.00 0.00 -
NAPS 2.5093 2.0408 1.9166 1.8015 1.6344 1.4794 1.2923 11.68%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 1.54 1.61 1.04 0.99 1.35 1.26 1.13 -
P/RPS 0.61 0.80 0.57 0.52 0.90 1.16 1.00 -7.90%
P/EPS 11.17 12.02 10.30 10.13 13.95 146.51 12.97 -2.45%
EY 8.95 8.32 9.71 9.87 7.17 0.68 7.71 2.51%
DY 0.00 0.00 2.40 0.00 1.48 0.00 0.00 -
P/NAPS 0.61 0.74 0.51 0.52 0.78 0.80 0.75 -3.38%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 29/11/11 29/11/10 24/11/09 27/11/08 02/11/07 28/11/06 29/11/05 -
Price 1.68 1.67 1.11 0.88 1.40 1.22 1.03 -
P/RPS 0.67 0.83 0.61 0.46 0.93 1.13 0.91 -4.97%
P/EPS 12.18 12.47 10.99 9.01 14.46 141.86 11.83 0.48%
EY 8.21 8.02 9.10 11.10 6.91 0.70 8.46 -0.49%
DY 0.00 0.00 2.25 0.00 1.43 0.00 0.00 -
P/NAPS 0.67 0.77 0.55 0.46 0.81 0.77 0.68 -0.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment