[LHH] QoQ Annualized Quarter Result on 30-Sep-2008 [#2]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 73.19%
YoY- 6.64%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 1,122,428 1,141,785 1,153,244 1,153,618 1,040,056 976,100 970,986 10.15%
PBT 104,920 45,831 61,953 72,848 53,836 54,118 65,630 36.76%
Tax -24,576 -9,563 -11,278 -11,562 -12,844 -9,015 -10,521 76.14%
NP 80,344 36,268 50,674 61,286 40,992 45,103 55,109 28.60%
-
NP to SH 52,888 16,868 33,349 45,812 26,452 29,462 41,406 17.74%
-
Tax Rate 23.42% 20.87% 18.20% 15.87% 23.86% 16.66% 16.03% -
Total Cost 1,042,084 1,105,517 1,102,569 1,092,332 999,064 930,997 915,877 8.99%
-
Net Worth 321,729 307,822 319,486 318,683 301,832 294,033 297,497 5.36%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - 3,335 4,446 - - 6,668 4,445 -
Div Payout % - 19.77% 13.33% - - 22.63% 10.74% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 321,729 307,822 319,486 318,683 301,832 294,033 297,497 5.36%
NOSH 166,733 166,769 166,746 166,710 166,574 166,704 166,693 0.01%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 7.16% 3.18% 4.39% 5.31% 3.94% 4.62% 5.68% -
ROE 16.44% 5.48% 10.44% 14.38% 8.76% 10.02% 13.92% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 673.19 684.65 691.61 691.99 624.38 585.53 582.50 10.13%
EPS 31.72 10.12 20.00 27.48 15.88 17.67 24.84 17.72%
DPS 0.00 2.00 2.67 0.00 0.00 4.00 2.67 -
NAPS 1.9296 1.8458 1.916 1.9116 1.812 1.7638 1.7847 5.34%
Adjusted Per Share Value based on latest NOSH - 166,765
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 634.31 645.25 651.72 651.93 587.76 551.62 548.73 10.15%
EPS 29.89 9.53 18.85 25.89 14.95 16.65 23.40 17.74%
DPS 0.00 1.88 2.51 0.00 0.00 3.77 2.51 -
NAPS 1.8182 1.7396 1.8055 1.8009 1.7057 1.6616 1.6812 5.36%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.99 0.76 0.80 0.99 1.05 1.05 1.32 -
P/RPS 0.15 0.11 0.12 0.14 0.17 0.18 0.23 -24.81%
P/EPS 3.12 7.51 4.00 3.60 6.61 5.94 5.31 -29.87%
EY 32.04 13.31 25.00 27.76 15.12 16.83 18.82 42.62%
DY 0.00 2.63 3.33 0.00 0.00 3.81 2.02 -
P/NAPS 0.51 0.41 0.42 0.52 0.58 0.60 0.74 -21.99%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 26/05/09 27/02/09 27/11/08 28/08/08 29/05/08 27/02/08 -
Price 1.02 0.91 0.82 0.88 1.03 1.15 1.15 -
P/RPS 0.15 0.13 0.12 0.13 0.16 0.20 0.20 -17.46%
P/EPS 3.22 9.00 4.10 3.20 6.49 6.51 4.63 -21.52%
EY 31.10 11.11 24.39 31.23 15.42 15.37 21.60 27.53%
DY 0.00 2.20 3.25 0.00 0.00 3.48 2.32 -
P/NAPS 0.53 0.49 0.43 0.46 0.57 0.65 0.64 -11.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment