[TA] YoY Quarter Result on 31-Jul-2015 [#2]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
30-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Jul-2015 [#2]
Profit Trend
QoQ--%
YoY- -175.38%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 CAGR
Revenue 232,282 312,692 169,493 172,077 0 273,840 188,461 4.34%
PBT 103,430 87,579 -20,005 -26,558 0 58,865 40,319 21.11%
Tax -2,145 -4,483 -831 -9,040 0 -10,439 -9,570 -26.22%
NP 101,285 83,096 -20,836 -35,598 0 48,426 30,749 27.43%
-
NP to SH 97,947 70,894 -17,142 -30,607 0 40,604 31,901 25.62%
-
Tax Rate 2.07% 5.12% - - - 17.73% 23.74% -
Total Cost 130,997 229,596 190,329 207,675 0 225,414 157,712 -3.70%
-
Net Worth 2,653,460 2,516,507 2,074,182 1,917,339 0 3,012,961 2,995,842 -2.43%
Dividend
30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 CAGR
Net Worth 2,653,460 2,516,507 2,074,182 1,917,339 0 3,012,961 2,995,842 -2.43%
NOSH 1,711,910 1,711,910 1,714,200 1,711,910 1,711,910 1,711,910 1,711,910 0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 CAGR
NP Margin 43.60% 26.57% -12.29% -20.69% 0.00% 17.68% 16.32% -
ROE 3.69% 2.82% -0.83% -1.60% 0.00% 1.35% 1.06% -
Per Share
30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 CAGR
RPS 13.57 18.27 9.89 10.05 0.00 16.00 11.01 4.34%
EPS 5.72 4.14 -1.00 -1.79 0.00 2.37 1.86 25.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.47 1.21 1.12 0.00 1.76 1.75 -2.43%
Adjusted Per Share Value based on latest NOSH - 1,711,910
30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 CAGR
RPS 9.30 12.52 6.79 6.89 0.00 10.97 7.55 4.33%
EPS 3.92 2.84 -0.69 -1.23 0.00 1.63 1.28 25.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0627 1.0078 0.8307 0.7679 0.00 1.2067 1.1998 -2.43%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 CAGR
Date 29/06/18 30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 -
Price 0.655 0.64 0.50 0.685 0.68 1.02 0.65 -
P/RPS 4.83 3.50 5.06 6.81 0.00 6.38 5.90 -3.98%
P/EPS 11.45 15.45 -50.00 -38.31 0.00 43.00 34.88 -20.26%
EY 8.74 6.47 -2.00 -2.61 0.00 2.33 2.87 25.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.41 0.61 0.00 0.58 0.37 2.61%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 CAGR
Date 30/08/18 25/08/17 29/08/16 30/09/15 - 24/09/14 24/09/13 -
Price 0.665 0.65 0.50 0.615 0.00 0.945 0.625 -
P/RPS 4.90 3.56 5.06 6.12 0.00 5.91 5.68 -2.95%
P/EPS 11.62 15.70 -50.00 -34.40 0.00 39.84 33.54 -19.38%
EY 8.60 6.37 -2.00 -2.91 0.00 2.51 2.98 24.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.44 0.41 0.55 0.00 0.54 0.36 3.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment