[TA] YoY Quarter Result on 31-Jul-2013 [#2]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
24-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Jul-2013 [#2]
Profit Trend
QoQ- -5.93%
YoY- 381.89%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Quarter Result
31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Revenue 172,077 0 273,840 188,461 176,949 156,003 143,556 3.68%
PBT -26,558 0 58,865 40,319 11,108 45,228 12,088 -
Tax -9,040 0 -10,439 -9,570 -4,528 -10,822 716 -
NP -35,598 0 48,426 30,749 6,580 34,406 12,804 -
-
NP to SH -30,607 0 40,604 31,901 6,620 26,236 10,437 -
-
Tax Rate - - 17.73% 23.74% 40.76% 23.93% -5.92% -
Total Cost 207,675 0 225,414 157,712 170,369 121,597 130,752 9.68%
-
Net Worth 1,917,339 0 3,012,961 2,995,842 1,663,487 1,560,441 1,488,555 5.19%
Dividend
31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Net Worth 1,917,339 0 3,012,961 2,995,842 1,663,487 1,560,441 1,488,555 5.19%
NOSH 1,711,910 1,711,910 1,711,910 1,711,910 1,697,435 1,714,771 1,710,983 0.01%
Ratio Analysis
31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
NP Margin -20.69% 0.00% 17.68% 16.32% 3.72% 22.05% 8.92% -
ROE -1.60% 0.00% 1.35% 1.06% 0.40% 1.68% 0.70% -
Per Share
31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 10.05 0.00 16.00 11.01 10.42 9.10 8.39 3.67%
EPS -1.79 0.00 2.37 1.86 0.39 1.53 0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 0.00 1.76 1.75 0.98 0.91 0.87 5.17%
Adjusted Per Share Value based on latest NOSH - 1,711,910
31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 6.89 0.00 10.97 7.55 7.09 6.25 5.75 3.68%
EPS -1.23 0.00 1.63 1.28 0.27 1.05 0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7679 0.00 1.2067 1.1998 0.6662 0.6249 0.5962 5.18%
Price Multiplier on Financial Quarter End Date
31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 -
Price 0.685 0.68 1.02 0.65 0.54 0.68 0.65 -
P/RPS 6.81 0.00 6.38 5.90 5.18 7.47 7.75 -2.55%
P/EPS -38.31 0.00 43.00 34.88 138.46 44.44 106.56 -
EY -2.61 0.00 2.33 2.87 0.72 2.25 0.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.00 0.58 0.37 0.55 0.75 0.75 -4.04%
Price Multiplier on Announcement Date
31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 30/09/15 - 24/09/14 24/09/13 28/09/12 21/09/11 22/09/10 -
Price 0.615 0.00 0.945 0.625 0.51 0.56 0.66 -
P/RPS 6.12 0.00 5.91 5.68 4.89 6.16 7.87 -4.90%
P/EPS -34.40 0.00 39.84 33.54 130.77 36.60 108.20 -
EY -2.91 0.00 2.51 2.98 0.76 2.73 0.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.00 0.54 0.36 0.52 0.62 0.76 -6.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment