[MALPAC] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[MALPAC] MALPAC HOLDINGS BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -1.95%
YoY- 261.92%
Quarter Report
Latest QR
Upcoming QR
MALPAC's Result
MALPAC's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 8,741 4,377 53,808 44,348 38,707 27,884 40,404 1.56%
PBT 735 14,416 32,632 82,177 82,567 90,652 -60,457 -
Tax -55 -14,416 -4,770 -3,140 -1,958 -986 60,457 -
NP 680 0 27,862 79,037 80,609 89,666 0 -100.00%
-
NP to SH 680 -14,432 27,862 79,037 80,609 89,666 -59,692 -
-
Tax Rate 7.48% 100.00% 14.62% 3.82% 2.37% 1.09% - -
Total Cost 8,061 4,377 25,946 -34,689 -41,902 -61,782 40,404 1.64%
-
Net Worth 96,926 82,128 96,493 147,558 149,023 157,986 68,224 -0.35%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 96,926 82,128 96,493 147,558 149,023 157,986 68,224 -0.35%
NOSH 74,725 75,010 74,998 75,001 74,999 75,002 75,004 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 7.78% 0.00% 51.78% 178.22% 208.25% 321.57% 0.00% -
ROE 0.70% -17.57% 28.87% 53.56% 54.09% 56.76% -87.49% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 11.70 5.84 71.75 59.13 51.61 37.18 53.87 1.56%
EPS 0.91 -19.24 37.15 105.38 107.48 119.55 -79.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2971 1.0949 1.2866 1.9674 1.987 2.1064 0.9096 -0.35%
Adjusted Per Share Value based on latest NOSH - 75,167
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 11.65 5.84 71.74 59.13 51.61 37.18 53.87 1.56%
EPS 0.91 -19.24 37.15 105.38 107.48 119.55 -79.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2923 1.0951 1.2866 1.9674 1.987 2.1065 0.9097 -0.35%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.92 0.80 1.06 1.20 1.76 2.74 0.00 -
P/RPS 7.86 13.71 1.48 2.03 3.41 7.37 0.00 -100.00%
P/EPS 101.10 -4.16 2.85 1.14 1.64 2.29 0.00 -100.00%
EY 0.99 -24.05 35.05 87.82 61.07 43.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.73 0.82 0.61 0.89 1.30 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 30/05/01 27/02/01 28/11/00 25/08/00 02/05/00 29/02/00 -
Price 1.02 0.90 1.02 1.17 1.62 2.39 2.80 -
P/RPS 8.72 15.42 1.42 1.98 3.14 6.43 5.20 -0.52%
P/EPS 112.09 -4.68 2.75 1.11 1.51 2.00 -3.52 -
EY 0.89 -21.38 36.42 90.07 66.35 50.02 -28.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.82 0.79 0.59 0.82 1.13 3.08 1.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment