[NYLEX] YoY Quarter Result on 28-Feb-2014 [#3]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
30-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
28-Feb-2014 [#3]
Profit Trend
QoQ- -19.0%
YoY- 89.84%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Quarter Result
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Revenue 369,697 256,358 270,601 325,701 401,469 344,531 295,378 3.80%
PBT 12,271 2,782 1,669 4,807 3,450 1,697 4,351 18.84%
Tax -4,124 -1,914 -2,992 -1,802 -2,040 -1,487 -679 35.03%
NP 8,147 868 -1,323 3,005 1,410 210 3,672 14.19%
-
NP to SH 7,047 789 -634 2,933 1,545 128 3,548 12.10%
-
Tax Rate 33.61% 68.80% 179.27% 37.49% 59.13% 87.63% 15.61% -
Total Cost 361,550 255,490 271,924 322,696 400,059 344,321 291,706 3.63%
-
Net Worth 345,475 321,373 297,787 291,370 283,893 257,828 260,825 4.79%
Dividend
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Net Worth 345,475 321,373 297,787 291,370 283,893 257,828 260,825 4.79%
NOSH 194,337 192,439 192,121 192,960 193,124 182,857 191,783 0.22%
Ratio Analysis
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
NP Margin 2.20% 0.34% -0.49% 0.92% 0.35% 0.06% 1.24% -
ROE 2.04% 0.25% -0.21% 1.01% 0.54% 0.05% 1.36% -
Per Share
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 192.62 133.22 140.85 168.79 207.88 188.42 154.02 3.79%
EPS 3.67 0.41 -0.33 1.52 0.80 0.07 1.85 12.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.67 1.55 1.51 1.47 1.41 1.36 4.77%
Adjusted Per Share Value based on latest NOSH - 192,960
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 205.63 142.59 150.51 181.16 223.30 191.63 164.29 3.80%
EPS 3.92 0.44 -0.35 1.63 0.86 0.07 1.97 12.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9216 1.7875 1.6563 1.6206 1.5791 1.4341 1.4507 4.79%
Price Multiplier on Financial Quarter End Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 -
Price 0.695 0.59 0.595 0.57 0.47 0.60 0.67 -
P/RPS 0.36 0.44 0.42 0.34 0.23 0.32 0.44 -3.28%
P/EPS 18.93 143.90 -180.30 37.50 58.75 857.14 36.22 -10.24%
EY 5.28 0.69 -0.55 2.67 1.70 0.12 2.76 11.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.35 0.38 0.38 0.32 0.43 0.49 -3.72%
Price Multiplier on Announcement Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 26/04/17 27/04/16 30/04/15 30/04/14 30/04/13 24/04/12 11/05/11 -
Price 0.895 0.575 0.625 0.67 0.47 0.55 0.615 -
P/RPS 0.46 0.43 0.44 0.40 0.23 0.29 0.40 2.35%
P/EPS 24.38 140.24 -189.39 44.08 58.75 785.71 33.24 -5.03%
EY 4.10 0.71 -0.53 2.27 1.70 0.13 3.01 5.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.34 0.40 0.44 0.32 0.39 0.45 1.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment