[NYLEX] YoY Quarter Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ--%
YoY- 7.05%
Quarter Report
View:
Show?
Quarter Result
30/11/03 30/11/02 30/11/01 30/06/00 30/06/99 CAGR
Revenue 85,953 83,524 108,397 123,752 129,093 0.42%
PBT 1,615 3,447 -74,063 9,245 2,185 0.31%
Tax -1,118 -1,885 74,063 -2,290 4,312 -
NP 497 1,562 0 6,955 6,497 2.72%
-
NP to SH 497 1,562 -76,352 6,955 6,497 2.72%
-
Tax Rate 69.23% 54.69% - 24.77% -197.35% -
Total Cost 85,456 81,962 108,397 116,797 122,596 0.37%
-
Net Worth 167,172 160,662 145,946 205,284 0 -100.00%
Dividend
30/11/03 30/11/02 30/11/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/11/03 30/11/02 30/11/01 30/06/00 30/06/99 CAGR
Net Worth 167,172 160,662 145,946 205,284 0 -100.00%
NOSH 225,909 223,142 224,498 224,354 224,034 -0.00%
Ratio Analysis
30/11/03 30/11/02 30/11/01 30/06/00 30/06/99 CAGR
NP Margin 0.58% 1.87% 0.00% 5.62% 5.03% -
ROE 0.30% 0.97% -52.32% 3.39% 0.00% -
Per Share
30/11/03 30/11/02 30/11/01 30/06/00 30/06/99 CAGR
RPS 38.05 37.43 48.28 55.16 57.62 0.43%
EPS 0.22 0.70 -34.01 3.10 2.90 2.73%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.72 0.6501 0.915 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 224,354
30/11/03 30/11/02 30/11/01 30/06/00 30/06/99 CAGR
RPS 47.81 46.46 60.29 68.83 71.80 0.42%
EPS 0.28 0.87 -42.47 3.87 3.61 2.70%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9298 0.8936 0.8118 1.1418 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/03 30/11/02 30/11/01 30/06/00 30/06/99 CAGR
Date 28/11/03 29/11/02 30/11/01 30/06/00 - -
Price 0.78 0.41 0.63 1.35 0.00 -
P/RPS 2.05 1.10 1.30 2.45 0.00 -100.00%
P/EPS 354.55 58.57 -1.85 43.55 0.00 -100.00%
EY 0.28 1.71 -53.98 2.30 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.57 0.97 1.48 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/03 30/11/02 30/11/01 30/06/00 30/06/99 CAGR
Date 28/01/04 29/01/03 29/01/02 28/08/00 - -
Price 0.79 0.37 0.57 1.45 0.00 -
P/RPS 2.08 0.99 1.18 2.63 0.00 -100.00%
P/EPS 359.09 52.86 -1.68 46.77 0.00 -100.00%
EY 0.28 1.89 -59.67 2.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.51 0.88 1.58 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment