[NYLEX] QoQ TTM Result on 30-Nov-2001 [#2]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
29-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
30-Nov-2001 [#2]
Profit Trend
QoQ- -859.87%
YoY- 15.95%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
TTM Result
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Revenue 378,222 365,873 359,562 326,979 341,122 347,523 260,200 28.23%
PBT -50,627 -53,276 -53,661 -69,756 17,202 19,735 15,319 -
Tax -9,867 -9,067 -8,836 -3,068 -6,240 -5,591 -4,125 78.57%
NP -60,494 -62,343 -62,497 -72,824 10,962 14,144 11,194 -
-
NP to SH -60,494 -62,343 -62,497 -74,042 9,744 12,926 9,976 -
-
Tax Rate - - - - 36.27% 28.33% 26.93% -
Total Cost 438,716 428,216 422,059 399,803 330,160 333,379 249,006 45.72%
-
Net Worth 158,741 154,569 157,471 145,946 173,699 201,507 220,945 -19.73%
Dividend
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Div 2,248 3,859 3,859 3,859 19,626 15,766 - -
Div Payout % 0.00% 0.00% 0.00% 0.00% 201.43% 121.98% - -
Equity
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Net Worth 158,741 154,569 157,471 145,946 173,699 201,507 220,945 -19.73%
NOSH 224,814 224,013 224,478 224,498 192,999 226,923 243,600 -5.19%
Ratio Analysis
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
NP Margin -15.99% -17.04% -17.38% -22.27% 3.21% 4.07% 4.30% -
ROE -38.11% -40.33% -39.69% -50.73% 5.61% 6.41% 4.52% -
Per Share
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 168.24 163.33 160.18 145.65 176.75 153.15 106.81 35.26%
EPS -26.91 -27.83 -27.84 -32.98 5.05 5.70 4.10 -
DPS 1.00 1.72 1.72 1.72 10.17 6.95 0.00 -
NAPS 0.7061 0.69 0.7015 0.6501 0.90 0.888 0.907 -15.33%
Adjusted Per Share Value based on latest NOSH - 224,498
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 210.37 203.50 199.99 181.87 189.74 193.30 144.73 28.22%
EPS -33.65 -34.68 -34.76 -41.18 5.42 7.19 5.55 -
DPS 1.25 2.15 2.15 2.15 10.92 8.77 0.00 -
NAPS 0.8829 0.8597 0.8759 0.8118 0.9661 1.1208 1.2289 -19.73%
Price Multiplier on Financial Quarter End Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 -
Price 0.56 0.51 0.50 0.63 0.81 0.86 0.93 -
P/RPS 0.33 0.31 0.31 0.43 0.46 0.56 0.87 -47.50%
P/EPS -2.08 -1.83 -1.80 -1.91 16.04 15.10 22.71 -
EY -48.05 -54.57 -55.68 -52.35 6.23 6.62 4.40 -
DY 1.79 3.38 3.44 2.73 12.55 8.08 0.00 -
P/NAPS 0.79 0.74 0.71 0.97 0.90 0.97 1.03 -16.16%
Price Multiplier on Announcement Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 31/10/02 30/07/02 29/04/02 29/01/02 26/10/01 31/07/01 - -
Price 0.46 0.48 0.55 0.57 0.59 0.86 0.00 -
P/RPS 0.27 0.29 0.34 0.39 0.33 0.56 0.00 -
P/EPS -1.71 -1.72 -1.98 -1.73 11.69 15.10 0.00 -
EY -58.50 -57.98 -50.62 -57.86 8.56 6.62 0.00 -
DY 2.17 3.59 3.13 3.02 17.24 8.08 0.00 -
P/NAPS 0.65 0.70 0.78 0.88 0.66 0.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment