[VERSATL] YoY Quarter Result on 31-Oct-1999 [#2]

Stock
[VERSATL] VERSATILE CREATIVE BHD
Announcement Date
20-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Oct-1999 [#2]
Profit Trend
QoQ- -40.42%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VERSATL's Result
VERSATL's Financial Summary
View:
Show?
Quarter Result
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 67,287 56,687 48,930 50,442 0 -100.00%
PBT -11,470 -3,197 -5,058 -6,246 0 -100.00%
Tax 0 0 5,058 0 0 -
NP -11,470 -3,197 0 -6,246 0 -100.00%
-
NP to SH -11,470 -3,197 -5,058 -6,246 0 -100.00%
-
Tax Rate - - - - - -
Total Cost 78,757 59,884 48,930 56,688 0 -100.00%
-
Net Worth -132,509 -105,860 -145,271 -127,037 0 -100.00%
Dividend
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth -132,509 -105,860 -145,271 -127,037 0 -100.00%
NOSH 106,007 105,860 106,037 105,864 0 -100.00%
Ratio Analysis
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin -17.05% -5.64% 0.00% -12.38% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 63.47 53.55 46.14 47.65 0.00 -100.00%
EPS -10.82 -3.02 -4.77 -5.90 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.25 -1.00 -1.37 -1.20 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 105,864
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 24.02 20.24 17.47 18.01 0.00 -100.00%
EPS -4.09 -1.14 -1.81 -2.23 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4731 -0.3779 -0.5186 -0.4535 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 30/12/02 28/01/02 20/12/00 20/01/00 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment