[VERSATL] YoY TTM Result on 31-Oct-1999 [#2]

Announcement Date
20-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Oct-1999 [#2]
Profit Trend
QoQ- -140.42%
YoY--%
View:
Show?
TTM Result
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 188,074 188,100 186,802 129,098 -0.38%
PBT -27,578 40,439 -23,624 1,798 -
Tax 1,084 16,507 23,624 2,650 0.92%
NP -26,494 56,946 0 4,448 -
-
NP to SH -26,494 40,439 -23,624 -1,798 -2.73%
-
Tax Rate - -40.82% - -147.39% -
Total Cost 214,568 131,154 186,802 124,650 -0.55%
-
Net Worth -132,509 -105,860 -145,271 -127,037 -0.04%
Dividend
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth -132,509 -105,860 -145,271 -127,037 -0.04%
NOSH 106,007 105,860 106,037 105,864 -0.00%
Ratio Analysis
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin -14.09% 30.27% 0.00% 3.45% -
ROE 0.00% 0.00% 0.00% 0.00% -
Per Share
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 177.42 177.69 176.17 121.95 -0.38%
EPS -24.99 38.20 -22.28 -1.70 -2.73%
DPS 0.00 0.00 0.00 0.00 -
NAPS -1.25 -1.00 -1.37 -1.20 -0.04%
Adjusted Per Share Value based on latest NOSH - 105,864
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 67.15 67.15 66.69 46.09 -0.38%
EPS -9.46 14.44 -8.43 -0.64 -2.73%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.4731 -0.3779 -0.5186 -0.4535 -0.04%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 30/12/02 28/01/02 20/12/00 - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment