[HUMEIND] YoY Quarter Result on 30-Jun-2004 [#4]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
18-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ- 12.59%
YoY- 33.47%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 15,321 15,826 27,330 18,935 0 47,041 42,532 -15.64%
PBT -2,317 302 2,600 2,071 2,064 11,523 8,268 -
Tax 706 -129 -201 -408 -818 -2,144 -1,603 -
NP -1,611 173 2,399 1,663 1,246 9,379 6,665 -
-
NP to SH -1,611 173 2,399 1,663 1,246 9,379 6,665 -
-
Tax Rate - 42.72% 7.73% 19.70% 39.63% 18.61% 19.39% -
Total Cost 16,932 15,653 24,931 17,272 -1,246 37,662 35,867 -11.75%
-
Net Worth 62,822 64,874 29,832 28,028 314,615 119,891 101,899 -7.74%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 62,822 64,874 29,832 28,028 314,615 119,891 101,899 -7.74%
NOSH 62,200 61,785 62,150 62,284 62,300 61,300 61,090 0.30%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin -10.51% 1.09% 8.78% 8.78% 0.00% 19.94% 15.67% -
ROE -2.56% 0.27% 8.04% 5.93% 0.40% 7.82% 6.54% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 24.63 25.61 43.97 30.40 0.00 76.74 69.62 -15.89%
EPS -2.59 0.28 3.86 2.67 2.00 15.30 10.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.05 0.48 0.45 5.05 1.9558 1.668 -8.01%
Adjusted Per Share Value based on latest NOSH - 62,284
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 2.11 2.18 3.77 2.61 0.00 6.48 5.86 -15.64%
EPS -0.22 0.02 0.33 0.23 0.17 1.29 0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0866 0.0894 0.0411 0.0386 0.4337 0.1653 0.1405 -7.74%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.87 1.33 1.21 1.98 5.45 4.70 2.91 -
P/RPS 3.53 5.19 2.75 6.51 0.00 6.12 4.18 -2.77%
P/EPS -33.59 475.00 31.35 74.16 272.50 30.72 26.67 -
EY -2.98 0.21 3.19 1.35 0.37 3.26 3.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.27 2.52 4.40 1.08 2.40 1.74 -11.07%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 21/08/07 17/08/06 16/08/05 18/08/04 27/08/03 22/08/02 28/08/01 -
Price 0.89 1.30 1.26 1.83 5.40 4.88 3.00 -
P/RPS 3.61 5.08 2.87 6.02 0.00 6.36 4.31 -2.90%
P/EPS -34.36 464.29 32.64 68.54 270.00 31.90 27.50 -
EY -2.91 0.22 3.06 1.46 0.37 3.14 3.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.24 2.63 4.07 1.07 2.50 1.80 -11.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment