[HUMEIND] YoY Quarter Result on 30-Jun-2006 [#4]

Announcement Date
17-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- -87.31%
YoY- -92.79%
Quarter Report
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 9,456 8,380 15,321 15,826 27,330 18,935 0 -
PBT 82 -1,236 -2,317 302 2,600 2,071 2,064 -41.55%
Tax 354 510 706 -129 -201 -408 -818 -
NP 436 -726 -1,611 173 2,399 1,663 1,246 -16.04%
-
NP to SH 436 -726 -1,611 173 2,399 1,663 1,246 -16.04%
-
Tax Rate -431.71% - - 42.72% 7.73% 19.70% 39.63% -
Total Cost 9,020 9,106 16,932 15,653 24,931 17,272 -1,246 -
-
Net Worth 57,302 57,707 62,822 64,874 29,832 28,028 314,615 -24.69%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 57,302 57,707 62,822 64,874 29,832 28,028 314,615 -24.69%
NOSH 62,285 62,051 62,200 61,785 62,150 62,284 62,300 -0.00%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 4.61% -8.66% -10.51% 1.09% 8.78% 8.78% 0.00% -
ROE 0.76% -1.26% -2.56% 0.27% 8.04% 5.93% 0.40% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 15.18 13.50 24.63 25.61 43.97 30.40 0.00 -
EPS 0.70 -1.17 -2.59 0.28 3.86 2.67 2.00 -16.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.93 1.01 1.05 0.48 0.45 5.05 -24.68%
Adjusted Per Share Value based on latest NOSH - 61,785
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 1.30 1.16 2.11 2.18 3.77 2.61 0.00 -
EPS 0.06 -0.10 -0.22 0.02 0.33 0.23 0.17 -15.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.079 0.0795 0.0866 0.0894 0.0411 0.0386 0.4337 -24.69%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.38 0.40 0.87 1.33 1.21 1.98 5.45 -
P/RPS 2.50 2.96 3.53 5.19 2.75 6.51 0.00 -
P/EPS 54.29 -34.19 -33.59 475.00 31.35 74.16 272.50 -23.55%
EY 1.84 -2.93 -2.98 0.21 3.19 1.35 0.37 30.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.86 1.27 2.52 4.40 1.08 -14.89%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 20/08/09 19/08/08 21/08/07 17/08/06 16/08/05 18/08/04 27/08/03 -
Price 0.50 0.62 0.89 1.30 1.26 1.83 5.40 -
P/RPS 3.29 4.59 3.61 5.08 2.87 6.02 0.00 -
P/EPS 71.43 -52.99 -34.36 464.29 32.64 68.54 270.00 -19.86%
EY 1.40 -1.89 -2.91 0.22 3.06 1.46 0.37 24.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.67 0.88 1.24 2.63 4.07 1.07 -10.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment