[HUMEIND] YoY Quarter Result on 30-Jun-2012 [#4]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- 484.41%
YoY- 133.33%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 171,754 11,063 20,422 16,029 8,945 6,380 9,456 62.09%
PBT 28,051 -1,653 1,077 550 -2,695 1,774 82 164.34%
Tax -7,651 257 33 165 550 -971 354 -
NP 20,400 -1,396 1,110 715 -2,145 803 436 89.77%
-
NP to SH 20,400 -1,396 1,110 715 -2,145 803 436 89.77%
-
Tax Rate 27.28% - -3.06% -30.00% - 54.74% -431.71% -
Total Cost 151,354 12,459 19,312 15,314 11,090 5,577 9,020 59.96%
-
Net Worth 402,438 18,034 23,696 60,308 59,065 61,625 57,302 38.36%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 402,438 18,034 23,696 60,308 59,065 61,625 57,302 38.36%
NOSH 479,093 62,187 62,359 62,173 62,173 62,248 62,285 40.47%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 11.88% -12.62% 5.44% 4.46% -23.98% 12.59% 4.61% -
ROE 5.07% -7.74% 4.68% 1.19% -3.63% 1.30% 0.76% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 35.85 17.79 32.75 25.78 14.39 10.25 15.18 15.39%
EPS 4.26 -2.24 1.78 1.15 -3.45 1.29 0.70 35.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.29 0.38 0.97 0.95 0.99 0.92 -1.50%
Adjusted Per Share Value based on latest NOSH - 62,173
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 23.67 1.52 2.81 2.21 1.23 0.88 1.30 62.16%
EPS 2.81 -0.19 0.15 0.10 -0.30 0.11 0.06 89.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5547 0.0249 0.0327 0.0831 0.0814 0.0849 0.079 38.35%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 3.79 2.41 0.395 0.32 0.53 0.65 0.38 -
P/RPS 10.57 13.55 1.21 1.24 3.68 6.34 2.50 27.14%
P/EPS 89.01 -107.36 22.19 27.83 -15.36 50.39 54.29 8.58%
EY 1.12 -0.93 4.51 3.59 -6.51 1.98 1.84 -7.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.51 8.31 1.04 0.33 0.56 0.66 0.41 49.10%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 27/08/15 27/08/14 27/08/13 27/08/12 17/08/11 19/08/10 20/08/09 -
Price 3.23 4.32 0.49 0.36 0.46 0.64 0.50 -
P/RPS 9.01 24.28 1.50 1.40 3.20 6.24 3.29 18.27%
P/EPS 75.86 -192.44 27.53 31.30 -13.33 49.61 71.43 1.00%
EY 1.32 -0.52 3.63 3.19 -7.50 2.02 1.40 -0.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.85 14.90 1.29 0.37 0.48 0.65 0.54 38.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment