[HUMEIND] YoY Quarter Result on 30-Jun-2009 [#4]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
20-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 132.59%
YoY- 160.06%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 16,029 8,945 6,380 9,456 8,380 15,321 15,826 0.21%
PBT 550 -2,695 1,774 82 -1,236 -2,317 302 10.49%
Tax 165 550 -971 354 510 706 -129 -
NP 715 -2,145 803 436 -726 -1,611 173 26.65%
-
NP to SH 715 -2,145 803 436 -726 -1,611 173 26.65%
-
Tax Rate -30.00% - 54.74% -431.71% - - 42.72% -
Total Cost 15,314 11,090 5,577 9,020 9,106 16,932 15,653 -0.36%
-
Net Worth 60,308 59,065 61,625 57,302 57,707 62,822 64,874 -1.20%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 60,308 59,065 61,625 57,302 57,707 62,822 64,874 -1.20%
NOSH 62,173 62,173 62,248 62,285 62,051 62,200 61,785 0.10%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 4.46% -23.98% 12.59% 4.61% -8.66% -10.51% 1.09% -
ROE 1.19% -3.63% 1.30% 0.76% -1.26% -2.56% 0.27% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 25.78 14.39 10.25 15.18 13.50 24.63 25.61 0.11%
EPS 1.15 -3.45 1.29 0.70 -1.17 -2.59 0.28 26.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.95 0.99 0.92 0.93 1.01 1.05 -1.31%
Adjusted Per Share Value based on latest NOSH - 62,285
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 2.21 1.23 0.88 1.30 1.16 2.11 2.18 0.22%
EPS 0.10 -0.30 0.11 0.06 -0.10 -0.22 0.02 30.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0831 0.0814 0.0849 0.079 0.0795 0.0866 0.0894 -1.20%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.32 0.53 0.65 0.38 0.40 0.87 1.33 -
P/RPS 1.24 3.68 6.34 2.50 2.96 3.53 5.19 -21.21%
P/EPS 27.83 -15.36 50.39 54.29 -34.19 -33.59 475.00 -37.65%
EY 3.59 -6.51 1.98 1.84 -2.93 -2.98 0.21 60.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.56 0.66 0.41 0.43 0.86 1.27 -20.10%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 27/08/12 17/08/11 19/08/10 20/08/09 19/08/08 21/08/07 17/08/06 -
Price 0.36 0.46 0.64 0.50 0.62 0.89 1.30 -
P/RPS 1.40 3.20 6.24 3.29 4.59 3.61 5.08 -19.31%
P/EPS 31.30 -13.33 49.61 71.43 -52.99 -34.36 464.29 -36.17%
EY 3.19 -7.50 2.02 1.40 -1.89 -2.91 0.22 56.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.48 0.65 0.54 0.67 0.88 1.24 -18.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment