[HUMEIND] YoY Quarter Result on 30-Jun-2010 [#4]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
19-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -23.52%
YoY- 84.17%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 20,422 16,029 8,945 6,380 9,456 8,380 15,321 4.90%
PBT 1,077 550 -2,695 1,774 82 -1,236 -2,317 -
Tax 33 165 550 -971 354 510 706 -39.95%
NP 1,110 715 -2,145 803 436 -726 -1,611 -
-
NP to SH 1,110 715 -2,145 803 436 -726 -1,611 -
-
Tax Rate -3.06% -30.00% - 54.74% -431.71% - - -
Total Cost 19,312 15,314 11,090 5,577 9,020 9,106 16,932 2.21%
-
Net Worth 23,696 60,308 59,065 61,625 57,302 57,707 62,822 -14.98%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 23,696 60,308 59,065 61,625 57,302 57,707 62,822 -14.98%
NOSH 62,359 62,173 62,173 62,248 62,285 62,051 62,200 0.04%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 5.44% 4.46% -23.98% 12.59% 4.61% -8.66% -10.51% -
ROE 4.68% 1.19% -3.63% 1.30% 0.76% -1.26% -2.56% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 32.75 25.78 14.39 10.25 15.18 13.50 24.63 4.85%
EPS 1.78 1.15 -3.45 1.29 0.70 -1.17 -2.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.97 0.95 0.99 0.92 0.93 1.01 -15.02%
Adjusted Per Share Value based on latest NOSH - 62,248
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 2.81 2.21 1.23 0.88 1.30 1.16 2.11 4.88%
EPS 0.15 0.10 -0.30 0.11 0.06 -0.10 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0327 0.0831 0.0814 0.0849 0.079 0.0795 0.0866 -14.97%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.395 0.32 0.53 0.65 0.38 0.40 0.87 -
P/RPS 1.21 1.24 3.68 6.34 2.50 2.96 3.53 -16.32%
P/EPS 22.19 27.83 -15.36 50.39 54.29 -34.19 -33.59 -
EY 4.51 3.59 -6.51 1.98 1.84 -2.93 -2.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.33 0.56 0.66 0.41 0.43 0.86 3.21%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 27/08/13 27/08/12 17/08/11 19/08/10 20/08/09 19/08/08 21/08/07 -
Price 0.49 0.36 0.46 0.64 0.50 0.62 0.89 -
P/RPS 1.50 1.40 3.20 6.24 3.29 4.59 3.61 -13.60%
P/EPS 27.53 31.30 -13.33 49.61 71.43 -52.99 -34.36 -
EY 3.63 3.19 -7.50 2.02 1.40 -1.89 -2.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.37 0.48 0.65 0.54 0.67 0.88 6.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment