[HUMEIND] QoQ Annualized Quarter Result on 30-Jun-2013 [#4]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- 105.28%
YoY- -91.74%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 39,310 37,812 37,248 59,265 51,790 53,866 51,232 -16.20%
PBT -5,866 -7,538 -7,012 71 -1,341 818 488 -
Tax 468 622 948 2 -41 -262 -276 -
NP -5,398 -6,916 -6,064 73 -1,382 556 212 -
-
NP to SH -5,398 -6,916 -6,064 73 -1,382 556 212 -
-
Tax Rate - - - -2.82% - 32.03% 56.56% -
Total Cost 44,709 44,728 43,312 59,192 53,173 53,310 51,020 -8.43%
-
Net Worth 19,280 19,902 21,745 23,116 22,354 23,475 22,377 -9.46%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 19,280 19,902 21,745 23,116 22,354 23,475 22,377 -9.46%
NOSH 62,196 62,194 62,131 60,833 62,095 61,777 58,888 3.71%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin -13.73% -18.29% -16.28% 0.12% -2.67% 1.03% 0.41% -
ROE -28.00% -34.75% -27.89% 0.32% -6.19% 2.37% 0.95% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 63.20 60.80 59.95 97.42 83.40 87.19 87.00 -19.20%
EPS -8.68 -11.12 -9.76 0.12 -2.23 0.90 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.32 0.35 0.38 0.36 0.38 0.38 -12.70%
Adjusted Per Share Value based on latest NOSH - 62,359
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 5.42 5.21 5.13 8.17 7.14 7.42 7.06 -16.17%
EPS -0.74 -0.95 -0.84 0.01 -0.19 0.08 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0266 0.0274 0.03 0.0319 0.0308 0.0324 0.0308 -9.31%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 1.63 1.16 1.65 0.395 0.345 0.32 0.34 -
P/RPS 2.58 1.91 2.75 0.41 0.41 0.37 0.39 252.80%
P/EPS -18.78 -10.43 -16.91 329.17 -15.49 35.56 94.44 -
EY -5.33 -9.59 -5.92 0.30 -6.45 2.81 1.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.26 3.63 4.71 1.04 0.96 0.84 0.89 227.24%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 29/04/14 27/01/14 14/11/13 27/08/13 29/04/13 04/02/13 20/11/12 -
Price 1.63 1.33 1.25 0.49 0.38 0.34 0.32 -
P/RPS 2.58 2.19 2.09 0.50 0.46 0.39 0.37 265.42%
P/EPS -18.78 -11.96 -12.81 408.33 -17.07 37.78 88.89 -
EY -5.33 -8.36 -7.81 0.24 -5.86 2.65 1.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.26 4.16 3.57 1.29 1.06 0.89 0.84 240.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment