[HUMEIND] YoY TTM Result on 30-Sep-2013 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
14-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Sep-2013 [#1]
Profit Trend
QoQ- -2149.32%
YoY- -349.33%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 594,974 619,427 42,806 55,769 52,550 36,828 42,435 55.22%
PBT 53,825 89,337 -4,069 -1,804 655 -4,180 8,122 37.01%
Tax -12,523 -22,003 274 308 -55 1,386 -3,696 22.53%
NP 41,302 67,334 -3,795 -1,496 600 -2,794 4,426 45.04%
-
NP to SH 41,302 67,334 -3,795 -1,496 600 -2,794 4,426 45.04%
-
Tax Rate 23.27% 24.63% - - 8.40% - 45.51% -
Total Cost 553,672 552,093 46,601 57,265 51,950 39,622 38,009 56.21%
-
Net Worth 445,557 416,811 18,345 21,745 22,377 59,911 62,456 38.70%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div 14,372 14,372 - - - - - -
Div Payout % 34.80% 21.35% - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 445,557 416,811 18,345 21,745 22,377 59,911 62,456 38.70%
NOSH 479,093 479,093 31,093 62,131 58,888 62,407 62,456 40.39%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 6.94% 10.87% -8.87% -2.68% 1.14% -7.59% 10.43% -
ROE 9.27% 16.15% -20.69% -6.88% 2.68% -4.66% 7.09% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 124.19 129.29 137.67 89.76 89.24 59.01 67.94 10.56%
EPS 8.62 14.05 -12.21 -2.41 1.02 -4.48 7.09 3.30%
DPS 3.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.87 0.59 0.35 0.38 0.96 1.00 -1.20%
Adjusted Per Share Value based on latest NOSH - 62,131
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 82.01 85.38 5.90 7.69 7.24 5.08 5.85 55.21%
EPS 5.69 9.28 -0.52 -0.21 0.08 -0.39 0.61 45.03%
DPS 1.98 1.98 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6142 0.5745 0.0253 0.03 0.0308 0.0826 0.0861 38.70%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 3.18 3.35 4.62 1.65 0.34 0.43 0.74 -
P/RPS 2.56 2.59 3.36 1.84 0.38 0.73 1.09 15.27%
P/EPS 36.89 23.84 -37.85 -68.53 33.37 -9.60 10.44 23.39%
EY 2.71 4.20 -2.64 -1.46 3.00 -10.41 9.58 -18.96%
DY 0.94 0.90 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.42 3.85 7.83 4.71 0.89 0.45 0.74 29.03%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 09/11/16 17/11/15 12/11/14 14/11/13 20/11/12 15/11/11 18/11/10 -
Price 3.02 3.37 4.25 1.25 0.32 0.43 0.84 -
P/RPS 2.43 2.61 3.09 1.39 0.36 0.73 1.24 11.85%
P/EPS 35.03 23.98 -34.82 -51.91 31.41 -9.60 11.85 19.77%
EY 2.85 4.17 -2.87 -1.93 3.18 -10.41 8.44 -16.53%
DY 0.99 0.89 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 3.87 7.20 3.57 0.84 0.45 0.84 25.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment