[MIECO] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -95.17%
YoY- -98.0%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 101,525 77,965 86,135 65,408 59,203 45,752 41,589 16.02%
PBT -4,978 -7,663 4,519 272 9,327 8,668 7,421 -
Tax 1,280 1,686 -1,628 -152 -3,325 -125 -1,109 -
NP -3,698 -5,977 2,891 120 6,002 8,543 6,312 -
-
NP to SH -3,698 -5,977 2,891 120 6,002 8,543 6,312 -
-
Tax Rate - - 36.03% 55.88% 35.65% 1.44% 14.94% -
Total Cost 105,223 83,942 83,244 65,288 53,201 37,209 35,277 19.95%
-
Net Worth 457,989 351,046 354,042 346,000 356,762 329,545 322,939 5.99%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 457,989 351,046 354,042 346,000 356,762 329,545 322,939 5.99%
NOSH 210,086 210,207 209,492 200,000 209,860 209,901 209,700 0.03%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -3.64% -7.67% 3.36% 0.18% 10.14% 18.67% 15.18% -
ROE -0.81% -1.70% 0.82% 0.03% 1.68% 2.59% 1.95% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 48.33 37.09 41.12 32.70 28.21 21.80 19.83 15.99%
EPS -1.76 -2.85 1.38 0.06 2.86 4.07 3.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 1.67 1.69 1.73 1.70 1.57 1.54 5.95%
Adjusted Per Share Value based on latest NOSH - 200,000
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 10.15 7.80 8.61 6.54 5.92 4.58 4.16 16.01%
EPS -0.37 -0.60 0.29 0.01 0.60 0.85 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.458 0.351 0.354 0.346 0.3568 0.3295 0.3229 5.99%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.45 1.02 1.09 2.16 2.77 1.29 1.18 -
P/RPS 0.93 2.75 2.65 6.60 9.82 5.92 5.95 -26.58%
P/EPS -25.56 -35.87 78.99 3,600.00 96.85 31.70 39.20 -
EY -3.91 -2.79 1.27 0.03 1.03 3.16 2.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.61 0.64 1.25 1.63 0.82 0.77 -19.45%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 22/08/08 24/08/07 28/08/06 29/08/05 20/08/04 25/08/03 15/08/02 -
Price 0.40 0.88 0.99 1.90 2.42 1.79 1.16 -
P/RPS 0.83 2.37 2.41 5.81 8.58 8.21 5.85 -27.75%
P/EPS -22.72 -30.95 71.74 3,166.67 84.62 43.98 38.54 -
EY -4.40 -3.23 1.39 0.03 1.18 2.27 2.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.53 0.59 1.10 1.42 1.14 0.75 -21.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment