[MIECO] YoY Quarter Result on 30-Jun-2008 [#2]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
22-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 4.07%
YoY- 38.13%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 79,539 44,675 46,049 101,525 77,965 86,135 65,408 3.31%
PBT 4,057 1,010 248 -4,978 -7,663 4,519 272 56.86%
Tax 711 -2 5,806 1,280 1,686 -1,628 -152 -
NP 4,768 1,008 6,054 -3,698 -5,977 2,891 120 84.67%
-
NP to SH 4,768 1,008 6,054 -3,698 -5,977 2,891 120 84.67%
-
Tax Rate -17.53% 0.20% -2,341.13% - - 36.03% 55.88% -
Total Cost 74,771 43,667 39,995 105,223 83,942 83,244 65,288 2.28%
-
Net Worth 321,367 319,200 315,312 457,989 351,046 354,042 346,000 -1.22%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 321,367 319,200 315,312 457,989 351,046 354,042 346,000 -1.22%
NOSH 210,044 210,000 210,208 210,086 210,207 209,492 200,000 0.81%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 5.99% 2.26% 13.15% -3.64% -7.67% 3.36% 0.18% -
ROE 1.48% 0.32% 1.92% -0.81% -1.70% 0.82% 0.03% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 37.87 21.27 21.91 48.33 37.09 41.12 32.70 2.47%
EPS 2.27 0.48 2.88 -1.76 -2.85 1.38 0.06 83.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.52 1.50 2.18 1.67 1.69 1.73 -2.02%
Adjusted Per Share Value based on latest NOSH - 210,086
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 7.95 4.47 4.60 10.15 7.80 8.61 6.54 3.30%
EPS 0.48 0.10 0.61 -0.37 -0.60 0.29 0.01 90.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3214 0.3192 0.3153 0.458 0.351 0.354 0.346 -1.22%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.58 0.38 0.30 0.45 1.02 1.09 2.16 -
P/RPS 1.53 1.79 1.37 0.93 2.75 2.65 6.60 -21.61%
P/EPS 25.55 79.17 10.42 -25.56 -35.87 78.99 3,600.00 -56.14%
EY 3.91 1.26 9.60 -3.91 -2.79 1.27 0.03 125.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.25 0.20 0.21 0.61 0.64 1.25 -17.99%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 23/08/11 27/08/10 10/08/09 22/08/08 24/08/07 28/08/06 29/08/05 -
Price 0.44 0.77 0.36 0.40 0.88 0.99 1.90 -
P/RPS 1.16 3.62 1.64 0.83 2.37 2.41 5.81 -23.54%
P/EPS 19.38 160.42 12.50 -22.72 -30.95 71.74 3,166.67 -57.21%
EY 5.16 0.62 8.00 -4.40 -3.23 1.39 0.03 135.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.51 0.24 0.18 0.53 0.59 1.10 -19.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment