[MIECO] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
23-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 19.29%
YoY- -1.73%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 79,295 97,156 88,044 76,470 83,743 79,539 44,675 10.02%
PBT 809 6,735 3,408 -5,672 -4,569 4,057 1,010 -3.62%
Tax 7 0 -381 902 -120 711 -2 -
NP 816 6,735 3,027 -4,770 -4,689 4,768 1,008 -3.45%
-
NP to SH 816 6,735 3,027 -4,770 -4,689 4,768 1,008 -3.45%
-
Tax Rate -0.87% 0.00% 11.18% - - -17.53% 0.20% -
Total Cost 78,479 90,421 85,017 81,240 88,432 74,771 43,667 10.25%
-
Net Worth 322,215 283,247 254,352 308,894 319,608 321,367 319,200 0.15%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 322,215 283,247 254,352 308,894 319,608 321,367 319,200 0.15%
NOSH 209,230 209,813 210,208 210,132 210,269 210,044 210,000 -0.06%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 1.03% 6.93% 3.44% -6.24% -5.60% 5.99% 2.26% -
ROE 0.25% 2.38% 1.19% -1.54% -1.47% 1.48% 0.32% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 37.90 46.31 41.88 36.39 39.83 37.87 21.27 10.09%
EPS 0.39 3.21 1.44 -2.27 -2.23 2.27 0.48 -3.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.35 1.21 1.47 1.52 1.53 1.52 0.21%
Adjusted Per Share Value based on latest NOSH - 210,132
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 7.93 9.72 8.80 7.65 8.37 7.95 4.47 10.01%
EPS 0.08 0.67 0.30 -0.48 -0.47 0.48 0.10 -3.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3222 0.2832 0.2544 0.3089 0.3196 0.3214 0.3192 0.15%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.85 0.705 0.40 0.365 0.41 0.58 0.38 -
P/RPS 2.24 1.52 0.96 1.00 1.03 1.53 1.79 3.80%
P/EPS 217.95 21.96 27.78 -16.08 -18.39 25.55 79.17 18.36%
EY 0.46 4.55 3.60 -6.22 -5.44 3.91 1.26 -15.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.52 0.33 0.25 0.27 0.38 0.25 14.02%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 26/08/16 21/08/15 22/08/14 23/08/13 27/08/12 23/08/11 27/08/10 -
Price 0.905 0.835 0.50 0.355 0.43 0.44 0.77 -
P/RPS 2.39 1.80 1.19 0.98 1.08 1.16 3.62 -6.67%
P/EPS 232.05 26.01 34.72 -15.64 -19.28 19.38 160.42 6.33%
EY 0.43 3.84 2.88 -6.39 -5.19 5.16 0.62 -5.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.62 0.41 0.24 0.28 0.29 0.51 2.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment