[HARISON] YoY Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ- 9.42%
YoY--%
View:
Show?
Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 158,070 149,538 143,767 122,659 -0.26%
PBT 1,632 2,780 4,157 3,515 0.79%
Tax -1,369 -962 303 -1,122 -0.20%
NP 263 1,818 4,460 2,393 2.30%
-
NP to SH 263 1,818 4,460 2,393 2.30%
-
Tax Rate 83.88% 34.60% -7.29% 31.92% -
Total Cost 157,807 147,720 139,307 120,266 -0.27%
-
Net Worth 133,030 129,684 115,020 93,805 -0.35%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 133,030 129,684 115,020 93,805 -0.35%
NOSH 59,772 60,600 47,333 47,860 -0.22%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 0.17% 1.22% 3.10% 1.95% -
ROE 0.20% 1.40% 3.88% 2.55% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 264.45 246.76 303.73 256.29 -0.03%
EPS 0.44 3.00 9.00 5.00 2.53%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.2256 2.14 2.43 1.96 -0.13%
Adjusted Per Share Value based on latest NOSH - 47,860
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 230.80 218.34 209.91 179.09 -0.26%
EPS 0.38 2.65 6.51 3.49 2.31%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.9424 1.8935 1.6794 1.3696 -0.35%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 1.17 1.61 0.00 0.00 -
P/RPS 0.44 0.65 0.00 0.00 -100.00%
P/EPS 265.91 53.67 0.00 0.00 -100.00%
EY 0.38 1.86 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.75 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/02 03/04/01 29/02/00 - -
Price 1.21 1.21 2.67 0.00 -
P/RPS 0.46 0.49 0.88 0.00 -100.00%
P/EPS 275.00 40.33 28.34 0.00 -100.00%
EY 0.36 2.48 3.53 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.57 1.10 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment