[HARISON] QoQ Cumulative Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ- 28.4%
YoY--%
View:
Show?
Cumulative Result
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 393,189 250,065 112,747 497,230 374,571 4.97%
PBT 9,750 4,166 -87 15,121 11,687 -16.57%
Tax -90 -90 87 -4,669 -3,547 -97.46%
NP 9,660 4,076 0 10,452 8,140 18.67%
-
NP to SH 9,660 4,076 -177 10,452 8,140 18.67%
-
Tax Rate 0.92% 2.16% - 30.88% 30.35% -
Total Cost 383,529 245,989 112,747 486,778 366,431 4.66%
-
Net Worth 99,820 0 0 89,069 0 -
Dividend
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 99,820 0 0 89,069 0 -
NOSH 46,000 45,288 45,443 45,443 45,222 1.72%
Ratio Analysis
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 2.46% 1.63% 0.00% 2.10% 2.17% -
ROE 9.68% 0.00% 0.00% 11.73% 0.00% -
Per Share
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 854.76 552.16 248.10 1,094.17 828.29 3.19%
EPS 21.00 9.00 0.00 23.00 18.00 16.66%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.17 0.00 0.00 1.96 0.00 -
Adjusted Per Share Value based on latest NOSH - 47,860
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 574.09 365.12 164.62 726.00 546.91 4.96%
EPS 14.10 5.95 -0.26 15.26 11.89 18.58%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4575 0.00 0.00 1.3005 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 09/02/00 - - - - -
Price 2.28 0.00 0.00 0.00 0.00 -
P/RPS 0.27 0.00 0.00 0.00 0.00 -
P/EPS 10.86 0.00 0.00 0.00 0.00 -
EY 9.21 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment