[TONGHER] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 30.46%
YoY- 122.51%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 63,560 44,891 102,951 139,509 63,792 49,437 52,156 3.34%
PBT 10,015 381 14,949 35,892 14,799 10,824 15,574 -7.09%
Tax -1,453 0 -3,223 -8,382 -3,348 -3,053 -4,323 -16.60%
NP 8,562 381 11,726 27,510 11,451 7,771 11,251 -4.44%
-
NP to SH 6,350 -869 10,121 24,712 11,106 7,777 11,251 -9.08%
-
Tax Rate 14.51% 0.00% 21.56% 23.35% 22.62% 28.21% 27.76% -
Total Cost 54,998 44,510 91,225 111,999 52,341 41,666 40,905 5.05%
-
Net Worth 284,347 272,201 274,057 262,495 199,514 181,603 159,080 10.15%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - 68 100 - -
Div Payout % - - - - 0.62% 1.30% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 284,347 272,201 274,057 262,495 199,514 181,603 159,080 10.15%
NOSH 127,510 127,794 127,468 84,950 85,628 84,075 82,424 7.53%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 13.47% 0.85% 11.39% 19.72% 17.95% 15.72% 21.57% -
ROE 2.23% -0.32% 3.69% 9.41% 5.57% 4.28% 7.07% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 49.85 35.13 80.77 164.22 74.50 58.80 63.28 -3.89%
EPS 4.98 -0.68 7.94 29.09 12.97 9.25 13.65 -15.46%
DPS 0.00 0.00 0.00 0.00 0.08 0.12 0.00 -
NAPS 2.23 2.13 2.15 3.09 2.33 2.16 1.93 2.43%
Adjusted Per Share Value based on latest NOSH - 84,950
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 40.37 28.51 65.39 88.62 40.52 31.40 33.13 3.34%
EPS 4.03 -0.55 6.43 15.70 7.05 4.94 7.15 -9.10%
DPS 0.00 0.00 0.00 0.00 0.04 0.06 0.00 -
NAPS 1.8062 1.729 1.7408 1.6674 1.2673 1.1536 1.0105 10.15%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 1.72 1.95 2.48 5.40 2.86 3.66 2.93 -
P/RPS 3.45 5.55 3.07 3.29 3.84 6.22 4.63 -4.78%
P/EPS 34.54 -286.76 31.23 18.56 22.05 39.57 21.47 8.24%
EY 2.90 -0.35 3.20 5.39 4.53 2.53 4.66 -7.59%
DY 0.00 0.00 0.00 0.00 0.03 0.03 0.00 -
P/NAPS 0.77 0.92 1.15 1.75 1.23 1.69 1.52 -10.71%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 17/08/10 28/08/09 03/09/08 24/08/07 25/08/06 29/08/05 30/07/04 -
Price 1.92 1.99 2.46 5.55 3.08 3.22 3.22 -
P/RPS 3.85 5.67 3.05 3.38 4.13 5.48 5.09 -4.54%
P/EPS 38.55 -292.65 30.98 19.08 23.75 34.81 23.59 8.52%
EY 2.59 -0.34 3.23 5.24 4.21 2.87 4.24 -7.88%
DY 0.00 0.00 0.00 0.00 0.03 0.04 0.00 -
P/NAPS 0.86 0.93 1.14 1.80 1.32 1.49 1.67 -10.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment