[TONGHER] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 30.46%
YoY- 122.51%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 99,637 97,684 139,112 139,509 111,365 103,703 88,219 8.44%
PBT 6,222 8,114 21,587 35,892 27,041 22,704 28,521 -63.72%
Tax -1,460 -54 -4,652 -8,382 -6,328 -5,138 -6,540 -63.16%
NP 4,762 8,060 16,935 27,510 20,713 17,566 21,981 -63.89%
-
NP to SH 4,444 6,152 15,232 24,712 18,942 16,040 20,713 -64.12%
-
Tax Rate 23.47% 0.67% 21.55% 23.35% 23.40% 22.63% 22.93% -
Total Cost 94,875 89,624 122,177 111,999 90,652 86,137 66,238 27.03%
-
Net Worth 281,410 27,668 406,611 262,495 243,782 169,859 208,913 21.94%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 20,373 - 12,746 - - - 13,587 30.97%
Div Payout % 458.45% - 83.68% - - - 65.60% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 281,410 27,668 406,611 262,495 243,782 169,859 208,913 21.94%
NOSH 127,335 127,505 127,464 84,950 84,941 84,929 84,924 30.96%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 4.78% 8.25% 12.17% 19.72% 18.60% 16.94% 24.92% -
ROE 1.58% 22.23% 3.75% 9.41% 7.77% 9.44% 9.91% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 78.25 76.61 109.14 164.22 131.11 122.10 103.88 -17.19%
EPS 3.49 4.83 11.95 29.09 22.30 12.59 24.39 -72.61%
DPS 16.00 0.00 10.00 0.00 0.00 0.00 16.00 0.00%
NAPS 2.21 0.217 3.19 3.09 2.87 2.00 2.46 -6.88%
Adjusted Per Share Value based on latest NOSH - 84,950
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 63.29 62.05 88.36 88.62 70.74 65.87 56.04 8.44%
EPS 2.82 3.91 9.68 15.70 12.03 10.19 13.16 -64.15%
DPS 12.94 0.00 8.10 0.00 0.00 0.00 8.63 30.97%
NAPS 1.7875 0.1758 2.5828 1.6674 1.5485 1.079 1.327 21.94%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 2.79 3.14 6.55 5.40 4.38 4.10 3.36 -
P/RPS 3.57 4.10 6.00 3.29 3.34 3.36 3.23 6.89%
P/EPS 79.94 65.08 54.81 18.56 19.64 21.71 13.78 222.51%
EY 1.25 1.54 1.82 5.39 5.09 4.61 7.26 -69.01%
DY 5.73 0.00 1.53 0.00 0.00 0.00 4.76 13.14%
P/NAPS 1.26 14.47 2.05 1.75 1.53 2.05 1.37 -5.42%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 26/05/08 26/02/08 26/11/07 24/08/07 28/05/07 01/03/07 28/11/06 -
Price 3.34 2.79 3.52 5.55 5.35 4.08 3.72 -
P/RPS 4.27 3.64 3.23 3.38 4.08 3.34 3.58 12.45%
P/EPS 95.70 57.82 29.46 19.08 23.99 21.60 15.25 239.84%
EY 1.04 1.73 3.39 5.24 4.17 4.63 6.56 -70.67%
DY 4.79 0.00 2.84 0.00 0.00 0.00 4.30 7.45%
P/NAPS 1.51 12.86 1.10 1.80 1.86 2.04 1.51 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment