[TONGHER] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 16.84%
YoY- 72.16%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 184,407 121,736 157,950 196,272 166,133 133,233 142,451 4.39%
PBT 25,746 9,769 8,971 26,607 16,911 12,441 3,899 36.93%
Tax -5,250 -1,618 -1,533 -5,011 -4,070 -1,686 -2,673 11.89%
NP 20,496 8,151 7,438 21,596 12,841 10,755 1,226 59.83%
-
NP to SH 17,609 7,760 6,596 19,315 11,219 7,796 801 67.29%
-
Tax Rate 20.39% 16.56% 17.09% 18.83% 24.07% 13.55% 68.56% -
Total Cost 163,911 113,585 150,512 174,676 153,292 122,478 141,225 2.51%
-
Net Worth 471,330 492,824 460,269 434,128 434,538 346,766 354,728 4.84%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 7,676 - - - - - - -
Div Payout % 43.59% - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 471,330 492,824 460,269 434,128 434,538 346,766 354,728 4.84%
NOSH 157,430 157,430 157,430 157,430 157,430 124,736 127,142 3.62%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 11.11% 6.70% 4.71% 11.00% 7.73% 8.07% 0.86% -
ROE 3.74% 1.57% 1.43% 4.45% 2.58% 2.25% 0.23% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 120.11 79.29 102.26 127.04 107.43 106.81 112.04 1.16%
EPS 11.47 5.05 4.27 12.50 7.25 6.25 0.63 62.12%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.07 3.21 2.98 2.81 2.81 2.78 2.79 1.60%
Adjusted Per Share Value based on latest NOSH - 157,430
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 117.14 77.33 100.33 124.67 105.53 84.63 90.49 4.39%
EPS 11.19 4.93 4.19 12.27 7.13 4.95 0.51 67.23%
DPS 4.88 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9939 3.1304 2.9236 2.7576 2.7602 2.2027 2.2532 4.84%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 2.59 2.07 2.68 3.40 3.38 1.90 1.92 -
P/RPS 2.16 2.61 2.62 2.68 3.15 1.78 1.71 3.96%
P/EPS 22.58 40.95 62.76 27.20 46.59 30.40 304.76 -35.16%
EY 4.43 2.44 1.59 3.68 2.15 3.29 0.33 54.10%
DY 1.93 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.64 0.90 1.21 1.20 0.68 0.69 3.32%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/21 28/08/20 26/08/19 27/08/18 29/08/17 29/08/16 27/08/15 -
Price 2.72 1.98 2.55 3.58 3.59 2.00 2.00 -
P/RPS 2.26 2.50 2.49 2.82 3.34 1.87 1.79 3.95%
P/EPS 23.71 39.17 59.71 28.64 49.48 32.00 317.46 -35.08%
EY 4.22 2.55 1.67 3.49 2.02 3.13 0.32 53.64%
DY 1.84 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.62 0.86 1.27 1.28 0.72 0.72 3.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment