[TONGHER] YoY Quarter Result on 30-Sep-2000 [#3]

Announcement Date
20-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -15.71%
YoY- -1.72%
Quarter Report
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 30,673 26,785 25,337 32,758 22,742 -0.31%
PBT 6,175 5,624 4,130 6,132 4,427 -0.34%
Tax -1,498 -1,477 -1,172 -1,734 48 -
NP 4,677 4,147 2,958 4,398 4,475 -0.04%
-
NP to SH 4,677 4,147 2,958 4,398 4,475 -0.04%
-
Tax Rate 24.26% 26.26% 28.38% 28.28% -1.08% -
Total Cost 25,996 22,638 22,379 28,360 18,267 -0.36%
-
Net Worth 135,705 123,767 121,517 118,026 62,018 -0.81%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 135,705 123,767 121,517 118,026 62,018 -0.81%
NOSH 80,777 80,368 79,945 79,963 47,505 -0.55%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 15.25% 15.48% 11.67% 13.43% 19.68% -
ROE 3.45% 3.35% 2.43% 3.73% 7.22% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 37.97 33.33 31.69 40.97 47.87 0.24%
EPS 5.79 5.16 3.70 5.50 9.42 0.50%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.54 1.52 1.476 1.3055 -0.26%
Adjusted Per Share Value based on latest NOSH - 79,963
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 19.48 17.01 16.09 20.81 14.45 -0.31%
EPS 2.97 2.63 1.88 2.79 2.84 -0.04%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.862 0.7862 0.7719 0.7497 0.3939 -0.81%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 2.18 1.29 1.12 1.79 0.00 -
P/RPS 5.74 3.87 3.53 4.37 0.00 -100.00%
P/EPS 37.65 25.00 30.27 32.55 0.00 -100.00%
EY 2.66 4.00 3.30 3.07 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.84 0.74 1.21 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/03 21/11/02 23/11/01 20/12/00 26/11/99 -
Price 2.45 1.30 1.26 1.59 0.00 -
P/RPS 6.45 3.90 3.98 3.88 0.00 -100.00%
P/EPS 42.31 25.19 34.05 28.91 0.00 -100.00%
EY 2.36 3.97 2.94 3.46 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 0.84 0.83 1.08 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment