[TONGHER] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
20-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -15.71%
YoY- -1.72%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 27,112 28,130 31,762 32,758 32,841 19,137 23,624 -0.13%
PBT 2,847 1,072 4,007 6,132 7,232 2,635 4,284 0.41%
Tax -780 -307 13 -1,734 -2,014 -755 -613 -0.24%
NP 2,067 765 4,020 4,398 5,218 1,880 3,671 0.58%
-
NP to SH 2,067 765 4,020 4,398 5,218 1,880 3,671 0.58%
-
Tax Rate 27.40% 28.64% -0.32% 28.28% 27.85% 28.65% 14.31% -
Total Cost 25,045 27,365 27,742 28,360 27,623 17,257 19,953 -0.23%
-
Net Worth 118,572 116,009 115,588 118,026 113,723 108,464 103,244 -0.14%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 6,393 - - - 6,195 -
Div Payout % - - 159.05% - - - 168.78% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 118,572 116,009 115,588 118,026 113,723 108,464 103,244 -0.14%
NOSH 80,116 79,687 79,920 79,963 80,030 80,000 77,447 -0.03%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 7.62% 2.72% 12.66% 13.43% 15.89% 9.82% 15.54% -
ROE 1.74% 0.66% 3.48% 3.73% 4.59% 1.73% 3.56% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 33.84 35.30 39.74 40.97 41.04 23.92 30.50 -0.10%
EPS 2.58 0.96 5.03 5.50 6.52 2.35 4.74 0.61%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 8.00 -
NAPS 1.48 1.4558 1.4463 1.476 1.421 1.3558 1.3331 -0.10%
Adjusted Per Share Value based on latest NOSH - 79,963
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 17.22 17.87 20.18 20.81 20.86 12.16 15.01 -0.13%
EPS 1.31 0.49 2.55 2.79 3.31 1.19 2.33 0.58%
DPS 0.00 0.00 4.06 0.00 0.00 0.00 3.94 -
NAPS 0.7532 0.7369 0.7342 0.7497 0.7224 0.689 0.6558 -0.14%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.40 1.42 1.55 1.79 2.13 2.68 0.00 -
P/RPS 4.14 4.02 3.90 4.37 5.19 11.20 0.00 -100.00%
P/EPS 54.26 147.92 30.82 32.55 32.67 114.04 0.00 -100.00%
EY 1.84 0.68 3.25 3.07 3.06 0.88 0.00 -100.00%
DY 0.00 0.00 5.16 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.98 1.07 1.21 1.50 1.98 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 28/05/01 23/02/01 20/12/00 25/08/00 26/05/00 28/02/00 -
Price 1.40 1.53 1.52 1.59 2.20 2.18 2.70 -
P/RPS 4.14 4.33 3.82 3.88 5.36 9.11 8.85 0.77%
P/EPS 54.26 159.38 30.22 28.91 33.74 92.77 56.96 0.04%
EY 1.84 0.63 3.31 3.46 2.96 1.08 1.76 -0.04%
DY 0.00 0.00 5.26 0.00 0.00 0.00 2.96 -
P/NAPS 0.95 1.05 1.05 1.08 1.55 1.61 2.03 0.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment