[TONGHER] YoY Quarter Result on 31-Mar-2008 [#1]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -27.76%
YoY- -76.54%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 143,312 58,880 64,278 99,637 111,365 47,617 54,679 17.41%
PBT 15,897 5,679 1,994 6,222 27,041 7,261 13,972 2.17%
Tax 1,662 -938 0 -1,460 -6,328 -2,086 -3,825 -
NP 17,559 4,741 1,994 4,762 20,713 5,175 10,147 9.56%
-
NP to SH 13,025 3,750 116 4,444 18,942 5,175 10,147 4.24%
-
Tax Rate -10.45% 16.52% 0.00% 23.47% 23.40% 28.73% 27.38% -
Total Cost 125,753 54,139 62,284 94,875 90,652 42,442 44,532 18.87%
-
Net Worth 303,025 284,438 282,266 281,410 243,782 193,109 180,972 8.96%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 10,185 6,377 6,444 20,373 - - - -
Div Payout % 78.20% 170.07% 5,555.56% 458.45% - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 303,025 284,438 282,266 281,410 243,782 193,109 180,972 8.96%
NOSH 127,321 127,551 128,888 127,335 84,941 84,697 83,014 7.38%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 12.25% 8.05% 3.10% 4.78% 18.60% 10.87% 18.56% -
ROE 4.30% 1.32% 0.04% 1.58% 7.77% 2.68% 5.61% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 112.56 46.16 49.87 78.25 131.11 56.22 65.87 9.33%
EPS 10.23 2.94 0.09 3.49 22.30 6.11 12.24 -2.94%
DPS 8.00 5.00 5.00 16.00 0.00 0.00 0.00 -
NAPS 2.38 2.23 2.19 2.21 2.87 2.28 2.18 1.47%
Adjusted Per Share Value based on latest NOSH - 127,335
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 91.03 37.40 40.83 63.29 70.74 30.25 34.73 17.41%
EPS 8.27 2.38 0.07 2.82 12.03 3.29 6.45 4.22%
DPS 6.47 4.05 4.09 12.94 0.00 0.00 0.00 -
NAPS 1.9248 1.8068 1.793 1.7875 1.5485 1.2266 1.1495 8.96%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 2.55 1.93 1.79 2.79 4.38 2.82 3.78 -
P/RPS 2.27 4.18 3.59 3.57 3.34 5.02 5.74 -14.31%
P/EPS 24.93 65.65 1,988.89 79.94 19.64 46.15 30.92 -3.52%
EY 4.01 1.52 0.05 1.25 5.09 2.17 3.23 3.66%
DY 3.14 2.59 2.79 5.73 0.00 0.00 0.00 -
P/NAPS 1.07 0.87 0.82 1.26 1.53 1.24 1.73 -7.69%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/05/11 31/05/10 15/05/09 26/05/08 28/05/07 13/06/06 20/05/05 -
Price 2.45 1.75 1.96 3.34 5.35 2.68 3.66 -
P/RPS 2.18 3.79 3.93 4.27 4.08 4.77 5.56 -14.44%
P/EPS 23.95 59.52 2,177.78 95.70 23.99 43.86 29.94 -3.65%
EY 4.18 1.68 0.05 1.04 4.17 2.28 3.34 3.80%
DY 3.27 2.86 2.55 4.79 0.00 0.00 0.00 -
P/NAPS 1.03 0.78 0.89 1.51 1.86 1.18 1.68 -7.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment