[TONGHER] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -22.29%
YoY- -24.24%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 428,710 206,156 365,884 475,942 367,079 193,402 222,167 11.57%
PBT 46,385 17,910 24,026 71,815 93,065 28,637 56,000 -3.08%
Tax -1,821 -2,682 -5,058 -14,548 -21,354 -3,932 -12,936 -27.86%
NP 44,564 15,228 18,968 57,267 71,711 24,705 43,064 0.57%
-
NP to SH 34,662 12,045 13,990 50,540 66,711 24,796 43,064 -3.55%
-
Tax Rate 3.93% 14.97% 21.05% 20.26% 22.95% 13.73% 23.10% -
Total Cost 384,146 190,928 346,916 418,675 295,368 168,697 179,103 13.55%
-
Net Worth 303,025 284,438 282,266 281,410 169,883 193,109 180,972 8.96%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 10,185 6,377 6,444 33,120 20,383 6,874 - -
Div Payout % 29.39% 52.95% 46.06% 65.53% 30.55% 27.72% - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 303,025 284,438 282,266 281,410 169,883 193,109 180,972 8.96%
NOSH 127,321 127,551 128,888 127,335 84,941 84,697 83,014 7.38%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 10.39% 7.39% 5.18% 12.03% 19.54% 12.77% 19.38% -
ROE 11.44% 4.23% 4.96% 17.96% 39.27% 12.84% 23.80% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 336.71 161.63 283.88 373.77 432.15 228.35 267.62 3.89%
EPS 27.22 9.44 10.85 39.69 78.54 29.28 51.88 -10.18%
DPS 8.00 5.00 5.00 26.01 24.00 8.12 0.00 -
NAPS 2.38 2.23 2.19 2.21 2.00 2.28 2.18 1.47%
Adjusted Per Share Value based on latest NOSH - 127,335
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 272.32 130.95 232.41 302.32 233.17 122.85 141.12 11.57%
EPS 22.02 7.65 8.89 32.10 42.38 15.75 27.35 -3.54%
DPS 6.47 4.05 4.09 21.04 12.95 4.37 0.00 -
NAPS 1.9248 1.8068 1.793 1.7875 1.0791 1.2266 1.1495 8.96%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 2.55 1.93 1.79 2.79 4.38 2.82 3.78 -
P/RPS 0.76 1.19 0.63 0.75 1.01 1.23 1.41 -9.78%
P/EPS 9.37 20.44 16.49 7.03 5.58 9.63 7.29 4.27%
EY 10.68 4.89 6.06 14.23 17.93 10.38 13.72 -4.08%
DY 3.14 2.59 2.79 9.32 5.48 2.88 0.00 -
P/NAPS 1.07 0.87 0.82 1.26 2.19 1.24 1.73 -7.69%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/05/11 31/05/10 15/05/09 26/05/08 28/05/07 13/06/06 20/05/05 -
Price 2.45 1.75 1.96 3.34 5.35 2.68 3.66 -
P/RPS 0.73 1.08 0.69 0.89 1.24 1.17 1.37 -9.95%
P/EPS 9.00 18.53 18.06 8.42 6.81 9.15 7.06 4.12%
EY 11.11 5.40 5.54 11.88 14.68 10.92 14.17 -3.97%
DY 3.27 2.86 2.55 7.79 4.49 3.03 0.00 -
P/NAPS 1.03 0.78 0.89 1.51 2.68 1.18 1.68 -7.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment