[TAANN] YoY Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 139.84%
YoY- -5.41%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 298,328 357,319 334,211 270,609 274,910 239,324 165,349 10.32%
PBT 43,916 41,288 67,214 50,504 54,482 63,517 34,867 3.91%
Tax -10,595 -6,995 -12,834 -8,998 -10,693 -14,283 -4,316 16.12%
NP 33,321 34,293 54,380 41,506 43,789 49,234 30,551 1.45%
-
NP to SH 31,477 34,201 54,620 41,282 43,641 49,234 29,470 1.10%
-
Tax Rate 24.13% 16.94% 19.09% 17.82% 19.63% 22.49% 12.38% -
Total Cost 265,007 323,026 279,831 229,103 231,121 190,090 134,798 11.91%
-
Net Worth 707,589 704,201 658,873 558,055 446,308 386,440 382,558 10.78%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 6,432 21,469 32,192 17,604 17,366 33,313 16,210 -14.26%
Div Payout % 20.44% 62.77% 58.94% 42.64% 39.79% 67.66% 55.01% -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 707,589 704,201 658,873 558,055 446,308 386,440 382,558 10.78%
NOSH 214,420 214,695 214,616 176,042 173,660 166,569 162,101 4.76%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 11.17% 9.60% 16.27% 15.34% 15.93% 20.57% 18.48% -
ROE 4.45% 4.86% 8.29% 7.40% 9.78% 12.74% 7.70% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 139.13 166.43 155.72 153.72 158.30 143.68 102.00 5.30%
EPS 14.68 15.93 25.45 23.45 25.13 28.68 18.18 -3.49%
DPS 3.00 10.00 15.00 10.00 10.00 20.00 10.00 -18.16%
NAPS 3.30 3.28 3.07 3.17 2.57 2.32 2.36 5.74%
Adjusted Per Share Value based on latest NOSH - 176,207
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 67.09 80.36 75.16 60.86 61.83 53.82 37.19 10.32%
EPS 7.08 7.69 12.28 9.28 9.81 11.07 6.63 1.09%
DPS 1.45 4.83 7.24 3.96 3.91 7.49 3.65 -14.24%
NAPS 1.5914 1.5837 1.4818 1.2551 1.0037 0.8691 0.8604 10.78%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 2.92 4.72 7.92 4.44 4.51 4.86 2.71 -
P/RPS 2.10 2.84 5.09 2.89 2.85 3.38 2.66 -3.85%
P/EPS 19.89 29.63 31.12 18.93 17.95 16.44 14.91 4.91%
EY 5.03 3.38 3.21 5.28 5.57 6.08 6.71 -4.68%
DY 1.03 2.12 1.89 2.25 2.22 4.12 3.69 -19.14%
P/NAPS 0.88 1.44 2.58 1.40 1.75 2.09 1.15 -4.35%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 17/08/09 28/08/08 22/08/07 28/08/06 25/07/05 30/08/04 01/10/03 -
Price 3.28 4.27 5.14 5.28 4.44 4.55 2.90 -
P/RPS 2.36 2.57 3.30 3.43 2.80 3.17 2.84 -3.03%
P/EPS 22.34 26.80 20.20 22.52 17.67 15.39 15.95 5.77%
EY 4.48 3.73 4.95 4.44 5.66 6.50 6.27 -5.44%
DY 0.91 2.34 2.92 1.89 2.25 4.40 3.45 -19.90%
P/NAPS 0.99 1.30 1.67 1.67 1.73 1.96 1.23 -3.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment