[TAANN] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
25-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -8.34%
YoY- -33.08%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 278,095 258,513 257,282 256,466 246,497 239,208 237,778 10.99%
PBT 59,550 41,612 42,203 52,102 56,690 68,539 77,284 -15.93%
Tax -1,368 120 -1,604 -3,849 -5,450 -7,925 -8,953 -71.38%
NP 58,182 41,732 40,599 48,253 51,240 60,614 68,331 -10.15%
-
NP to SH 53,037 37,866 38,024 46,969 51,240 60,614 68,331 -15.52%
-
Tax Rate 2.30% -0.29% 3.80% 7.39% 9.61% 11.56% 11.58% -
Total Cost 219,913 216,781 216,683 208,213 195,257 178,594 169,447 18.96%
-
Net Worth 298,100 279,688 266,118 258,068 253,252 246,849 245,265 13.87%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 10,024 15,025 5,000 15,011 19,997 19,983 24,983 -45.56%
Div Payout % 18.90% 39.68% 13.15% 31.96% 39.03% 32.97% 36.56% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 298,100 279,688 266,118 258,068 253,252 246,849 245,265 13.87%
NOSH 101,051 100,246 100,044 100,026 100,013 100,007 100,108 0.62%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 20.92% 16.14% 15.78% 18.81% 20.79% 25.34% 28.74% -
ROE 17.79% 13.54% 14.29% 18.20% 20.23% 24.56% 27.86% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 275.20 257.88 257.17 256.40 246.46 239.19 237.52 10.30%
EPS 52.49 37.77 38.01 46.96 51.23 60.61 68.26 -16.05%
DPS 10.00 15.00 5.00 15.00 20.00 20.00 25.00 -45.68%
NAPS 2.95 2.79 2.66 2.58 2.5322 2.4683 2.45 13.16%
Adjusted Per Share Value based on latest NOSH - 100,026
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 62.54 58.14 57.86 57.68 55.44 53.80 53.48 10.98%
EPS 11.93 8.52 8.55 10.56 11.52 13.63 15.37 -15.52%
DPS 2.25 3.38 1.12 3.38 4.50 4.49 5.62 -45.64%
NAPS 0.6704 0.629 0.5985 0.5804 0.5696 0.5552 0.5516 13.87%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 3.89 3.89 3.61 3.19 3.19 3.35 3.03 -
P/RPS 1.41 1.51 1.40 1.24 1.29 1.40 1.28 6.65%
P/EPS 7.41 10.30 9.50 6.79 6.23 5.53 4.44 40.65%
EY 13.49 9.71 10.53 14.72 16.06 18.09 22.53 -28.93%
DY 2.57 3.86 1.39 4.70 6.27 5.97 8.25 -54.01%
P/NAPS 1.32 1.39 1.36 1.24 1.26 1.36 1.24 4.25%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/11/02 22/08/02 24/05/02 25/02/02 27/11/01 11/09/01 25/05/01 -
Price 4.06 4.03 3.89 3.32 3.12 3.51 2.92 -
P/RPS 1.48 1.56 1.51 1.29 1.27 1.47 1.23 13.11%
P/EPS 7.74 10.67 10.23 7.07 6.09 5.79 4.28 48.37%
EY 12.93 9.37 9.77 14.14 16.42 17.27 23.38 -32.60%
DY 2.46 3.72 1.29 4.52 6.41 5.70 8.56 -56.41%
P/NAPS 1.38 1.44 1.46 1.29 1.23 1.42 1.19 10.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment