[TAANN] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
25-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -2.14%
YoY- -31.25%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 287,513 261,358 259,240 256,552 258,733 257,352 256,148 7.99%
PBT 64,450 50,716 39,872 54,667 56,240 66,530 74,304 -9.04%
Tax -1,905 -5,160 -4,016 -6,414 -6,933 -7,932 -7,832 -61.00%
NP 62,545 45,556 35,856 48,253 49,306 58,598 66,472 -3.97%
-
NP to SH 62,545 45,556 35,856 48,253 49,306 58,598 66,472 -3.97%
-
Tax Rate 2.96% 10.17% 10.07% 11.73% 12.33% 11.92% 10.54% -
Total Cost 224,968 215,802 223,384 208,299 209,426 198,754 189,676 12.03%
-
Net Worth 298,043 279,712 266,118 258,016 253,220 246,821 245,265 13.86%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 13,470 - - 15,000 19,999 - 40,043 -51.59%
Div Payout % 21.54% - - 31.09% 40.56% - 60.24% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 298,043 279,712 266,118 258,016 253,220 246,821 245,265 13.86%
NOSH 101,031 100,255 100,044 100,006 99,999 99,996 100,108 0.61%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 21.75% 17.43% 13.83% 18.81% 19.06% 22.77% 25.95% -
ROE 20.99% 16.29% 13.47% 18.70% 19.47% 23.74% 27.10% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 284.58 260.69 259.12 256.54 258.73 257.36 255.87 7.34%
EPS 61.91 45.44 35.84 48.25 49.31 58.60 66.40 -4.55%
DPS 13.33 0.00 0.00 15.00 20.00 0.00 40.00 -51.90%
NAPS 2.95 2.79 2.66 2.58 2.5322 2.4683 2.45 13.16%
Adjusted Per Share Value based on latest NOSH - 100,026
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 65.29 59.35 58.87 58.26 58.76 58.44 58.17 7.99%
EPS 14.20 10.35 8.14 10.96 11.20 13.31 15.10 -4.01%
DPS 3.06 0.00 0.00 3.41 4.54 0.00 9.09 -51.57%
NAPS 0.6768 0.6352 0.6043 0.5859 0.575 0.5605 0.557 13.85%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 3.89 3.89 3.61 3.19 3.19 3.35 3.03 -
P/RPS 1.37 1.49 1.39 1.24 1.23 1.30 1.18 10.45%
P/EPS 6.28 8.56 10.07 6.61 6.47 5.72 4.56 23.75%
EY 15.91 11.68 9.93 15.13 15.46 17.49 21.91 -19.19%
DY 3.43 0.00 0.00 4.70 6.27 0.00 13.20 -59.24%
P/NAPS 1.32 1.39 1.36 1.24 1.26 1.36 1.24 4.25%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/11/02 22/08/02 24/05/02 25/02/02 27/11/01 11/09/01 25/05/01 -
Price 4.06 4.03 3.89 3.32 3.12 3.51 2.92 -
P/RPS 1.43 1.55 1.50 1.29 1.21 1.36 1.14 16.29%
P/EPS 6.56 8.87 10.85 6.88 6.33 5.99 4.40 30.47%
EY 15.25 11.28 9.21 14.53 15.80 16.70 22.74 -23.36%
DY 3.28 0.00 0.00 4.52 6.41 0.00 13.70 -61.40%
P/NAPS 1.38 1.44 1.46 1.29 1.23 1.42 1.19 10.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment