[TAANN] YoY Quarter Result on 31-Dec-2005 [#4]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
23-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -42.66%
YoY- -8.14%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 161,390 164,520 195,987 120,499 126,285 110,076 80,010 12.39%
PBT -23,611 14,893 61,499 17,125 21,082 21,630 19,336 -
Tax 5,863 -4,058 -14,752 -3,340 -6,023 114 -1,519 -
NP -17,748 10,835 46,747 13,785 15,059 21,744 17,817 -
-
NP to SH -16,205 11,818 47,084 13,833 15,059 21,744 18,853 -
-
Tax Rate - 27.25% 23.99% 19.50% 28.57% -0.53% 7.86% -
Total Cost 179,138 153,685 149,240 106,714 111,226 88,332 62,193 19.26%
-
Net Worth 680,099 643,721 381,835 526,441 419,941 440,862 301,894 14.48%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - 10,728 28,637 26,322 26,029 17,494 15,094 -
Div Payout % - 90.78% 60.82% 190.28% 172.85% 80.46% 80.07% -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 680,099 643,721 381,835 526,441 419,941 440,862 301,894 14.48%
NOSH 214,542 214,573 190,917 175,480 173,529 174,945 100,631 13.43%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin -11.00% 6.59% 23.85% 11.44% 11.92% 19.75% 22.27% -
ROE -2.38% 1.84% 12.33% 2.63% 3.59% 4.93% 6.24% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 75.23 76.67 102.66 68.67 72.77 62.92 79.51 -0.91%
EPS -7.56 5.51 21.96 7.86 8.68 12.79 11.76 -
DPS 0.00 5.00 15.00 15.00 15.00 10.00 15.00 -
NAPS 3.17 3.00 2.00 3.00 2.42 2.52 3.00 0.92%
Adjusted Per Share Value based on latest NOSH - 175,480
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 36.30 37.00 44.08 27.10 28.40 24.76 17.99 12.39%
EPS -3.64 2.66 10.59 3.11 3.39 4.89 4.24 -
DPS 0.00 2.41 6.44 5.92 5.85 3.93 3.39 -
NAPS 1.5295 1.4477 0.8587 1.184 0.9444 0.9915 0.679 14.47%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 2.50 4.86 6.60 3.75 4.48 3.33 4.17 -
P/RPS 3.32 6.34 6.43 5.46 6.16 5.29 5.24 -7.31%
P/EPS -33.10 88.24 26.76 47.57 51.62 26.79 22.26 -
EY -3.02 1.13 3.74 2.10 1.94 3.73 4.49 -
DY 0.00 1.03 2.27 4.00 3.35 3.00 3.60 -
P/NAPS 0.79 1.62 3.30 1.25 1.85 1.32 1.39 -8.97%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 26/02/09 26/02/08 05/02/07 23/02/06 27/01/05 26/02/04 28/02/03 -
Price 1.56 4.24 7.64 3.96 4.51 3.58 2.58 -
P/RPS 2.07 5.53 7.44 5.77 6.20 5.69 3.24 -7.18%
P/EPS -20.65 76.98 30.98 50.24 51.97 28.80 13.77 -
EY -4.84 1.30 3.23 1.99 1.92 3.47 7.26 -
DY 0.00 1.18 1.96 3.79 3.33 2.79 5.81 -
P/NAPS 0.49 1.41 3.82 1.32 1.86 1.42 0.86 -8.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment