[TAANN] YoY Quarter Result on 31-Dec-2018 [#4]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -20.29%
YoY- 9.53%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 611,531 363,083 281,729 237,652 292,836 309,575 268,842 14.66%
PBT 187,893 24,072 15,191 47,540 33,005 42,951 63,144 19.91%
Tax -59,699 -32,036 7,640 -16,001 -5,569 -14,557 -399 130.23%
NP 128,194 -7,964 22,831 31,539 27,436 28,394 62,745 12.63%
-
NP to SH 96,017 -21,181 16,196 25,674 23,441 28,031 57,982 8.76%
-
Tax Rate 31.77% 133.08% -50.29% 33.66% 16.87% 33.89% 0.63% -
Total Cost 483,337 371,047 258,898 206,113 265,400 281,181 206,097 15.24%
-
Net Worth 1,594,472 1,431,501 1,413,883 1,333,935 1,338,980 1,272,518 1,181,869 5.11%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - 22,023 22,023 - - - - -
Div Payout % - 0.00% 135.98% - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 1,594,472 1,431,501 1,413,883 1,333,935 1,338,980 1,272,518 1,181,869 5.11%
NOSH 444,645 444,645 444,645 444,645 444,645 444,645 370,492 3.08%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 20.96% -2.19% 8.10% 13.27% 9.37% 9.17% 23.34% -
ROE 6.02% -1.48% 1.15% 1.92% 1.75% 2.20% 4.91% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 138.84 82.43 63.96 53.45 65.83 69.58 72.56 11.41%
EPS 21.80 -4.81 3.68 5.78 5.27 6.30 15.65 5.67%
DPS 0.00 5.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 3.62 3.25 3.21 3.00 3.01 2.86 3.19 2.12%
Adjusted Per Share Value based on latest NOSH - 444,645
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 138.87 82.45 63.98 53.97 66.50 70.30 61.05 14.66%
EPS 21.80 -4.81 3.68 5.83 5.32 6.37 13.17 8.75%
DPS 0.00 5.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 3.6209 3.2508 3.2108 3.0293 3.0407 2.8898 2.6839 5.11%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 3.51 3.03 3.50 2.70 3.66 3.95 5.02 -
P/RPS 2.53 3.68 5.47 5.05 5.56 5.66 6.92 -15.42%
P/EPS 16.10 -63.01 95.19 46.76 69.46 54.96 32.08 -10.84%
EY 6.21 -1.59 1.05 2.14 1.44 1.82 3.12 12.14%
DY 0.00 1.65 1.43 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.93 1.09 0.90 1.22 1.38 1.57 -7.70%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 28/02/22 23/03/21 28/02/20 28/02/19 28/02/18 28/02/17 22/02/16 -
Price 5.49 2.88 2.98 2.48 3.43 3.88 5.64 -
P/RPS 3.95 3.49 4.66 4.64 5.21 5.56 7.77 -10.65%
P/EPS 25.18 -59.89 81.04 42.95 65.09 53.99 36.04 -5.79%
EY 3.97 -1.67 1.23 2.33 1.54 1.85 2.77 6.17%
DY 0.00 1.74 1.68 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 0.89 0.93 0.83 1.14 1.35 1.77 -2.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment