[TAANN] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -42.48%
YoY- 57.34%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 164,520 174,257 184,890 149,321 195,987 170,365 137,518 12.65%
PBT 14,893 38,130 33,839 33,375 61,499 52,601 29,818 -36.96%
Tax -4,058 -7,918 -6,574 -6,260 -14,752 -10,540 -5,633 -19.59%
NP 10,835 30,212 27,265 27,115 46,747 42,061 24,185 -41.36%
-
NP to SH 11,818 30,042 27,539 27,081 47,084 42,065 24,070 -37.68%
-
Tax Rate 27.25% 20.77% 19.43% 18.76% 23.99% 20.04% 18.89% -
Total Cost 153,685 144,045 157,625 122,206 149,240 128,304 113,333 22.44%
-
Net Worth 643,721 675,945 658,961 652,347 381,835 612,597 558,579 9.89%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 10,728 10,729 10,732 21,458 28,637 35,512 17,620 -28.09%
Div Payout % 90.78% 35.71% 38.97% 79.24% 60.82% 84.42% 73.21% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 643,721 675,945 658,961 652,347 381,835 612,597 558,579 9.89%
NOSH 214,573 214,585 214,645 214,587 190,917 177,564 176,207 13.99%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 6.59% 17.34% 14.75% 18.16% 23.85% 24.69% 17.59% -
ROE 1.84% 4.44% 4.18% 4.15% 12.33% 6.87% 4.31% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 76.67 81.21 86.14 69.58 102.66 95.95 78.04 -1.17%
EPS 5.51 14.00 12.83 12.62 21.96 23.69 13.66 -45.31%
DPS 5.00 5.00 5.00 10.00 15.00 20.00 10.00 -36.92%
NAPS 3.00 3.15 3.07 3.04 2.00 3.45 3.17 -3.59%
Adjusted Per Share Value based on latest NOSH - 214,587
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 37.00 39.19 41.58 33.58 44.08 38.31 30.93 12.65%
EPS 2.66 6.76 6.19 6.09 10.59 9.46 5.41 -37.62%
DPS 2.41 2.41 2.41 4.83 6.44 7.99 3.96 -28.12%
NAPS 1.4477 1.5202 1.482 1.4671 0.8587 1.3777 1.2562 9.89%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 4.86 5.31 7.92 7.29 6.60 5.38 4.44 -
P/RPS 6.34 6.54 9.19 10.48 6.43 5.61 5.69 7.45%
P/EPS 88.24 37.93 61.73 57.77 26.76 22.71 32.50 94.26%
EY 1.13 2.64 1.62 1.73 3.74 4.40 3.08 -48.65%
DY 1.03 0.94 0.63 1.37 2.27 3.72 2.25 -40.51%
P/NAPS 1.62 1.69 2.58 2.40 3.30 1.56 1.40 10.19%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 19/11/07 22/08/07 25/05/07 05/02/07 31/10/06 28/08/06 -
Price 4.24 4.72 5.14 7.36 7.64 7.22 5.28 -
P/RPS 5.53 5.81 5.97 10.58 7.44 7.53 6.77 -12.58%
P/EPS 76.98 33.71 40.06 58.32 30.98 30.48 38.65 58.10%
EY 1.30 2.97 2.50 1.71 3.23 3.28 2.59 -36.76%
DY 1.18 1.06 0.97 1.36 1.96 2.77 1.89 -26.88%
P/NAPS 1.41 1.50 1.67 2.42 3.82 2.09 1.67 -10.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment