[TAANN] YoY Quarter Result on 31-Mar-2014 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -8.92%
YoY- 611.8%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 305,566 218,532 222,146 211,817 150,282 164,567 181,438 9.06%
PBT 57,555 17,612 33,682 38,970 6,060 15,471 38,657 6.85%
Tax -18,503 -5,648 -8,745 -10,225 -3,319 -4,890 -11,212 8.69%
NP 39,052 11,964 24,937 28,745 2,741 10,581 27,445 6.04%
-
NP to SH 36,424 12,545 27,081 28,664 4,027 11,439 26,561 5.39%
-
Tax Rate 32.15% 32.07% 25.96% 26.24% 54.77% 31.61% 29.00% -
Total Cost 266,514 206,568 197,209 183,072 147,541 153,986 153,993 9.56%
-
Net Worth 889,290 1,189,423 1,085,462 1,044,347 949,485 918,211 836,465 1.02%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 22,232 18,526 37,046 37,033 - - - -
Div Payout % 61.04% 147.68% 136.80% 129.20% - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 889,290 1,189,423 1,085,462 1,044,347 949,485 918,211 836,465 1.02%
NOSH 444,645 370,537 370,465 370,335 369,449 309,162 257,374 9.53%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 12.78% 5.47% 11.23% 13.57% 1.82% 6.43% 15.13% -
ROE 4.10% 1.05% 2.49% 2.74% 0.42% 1.25% 3.18% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 68.72 58.98 59.96 57.20 40.68 53.23 70.50 -0.42%
EPS 8.19 3.39 7.31 7.74 1.09 3.70 10.32 -3.77%
DPS 5.00 5.00 10.00 10.00 0.00 0.00 0.00 -
NAPS 2.00 3.21 2.93 2.82 2.57 2.97 3.25 -7.76%
Adjusted Per Share Value based on latest NOSH - 370,335
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 69.39 49.63 50.45 48.10 34.13 37.37 41.20 9.06%
EPS 8.27 2.85 6.15 6.51 0.91 2.60 6.03 5.40%
DPS 5.05 4.21 8.41 8.41 0.00 0.00 0.00 -
NAPS 2.0195 2.7011 2.465 2.3716 2.1562 2.0852 1.8995 1.02%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 3.73 5.05 3.90 4.18 3.49 5.19 4.64 -
P/RPS 5.43 8.56 6.50 7.31 8.58 9.75 6.58 -3.14%
P/EPS 45.53 149.16 53.35 54.01 320.18 140.27 44.96 0.20%
EY 2.20 0.67 1.87 1.85 0.31 0.71 2.22 -0.15%
DY 1.34 0.99 2.56 2.39 0.00 0.00 0.00 -
P/NAPS 1.87 1.57 1.33 1.48 1.36 1.75 1.43 4.56%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 23/05/17 19/05/16 27/05/15 26/05/14 23/05/13 24/05/12 27/05/11 -
Price 3.51 3.89 3.78 4.26 3.64 4.50 4.53 -
P/RPS 5.11 6.60 6.30 7.45 8.95 8.45 6.43 -3.75%
P/EPS 42.85 114.90 51.71 55.04 333.94 121.62 43.90 -0.40%
EY 2.33 0.87 1.93 1.82 0.30 0.82 2.28 0.36%
DY 1.42 1.29 2.65 2.35 0.00 0.00 0.00 -
P/NAPS 1.76 1.21 1.29 1.51 1.42 1.52 1.39 4.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment