[APM] YoY Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 181,831 177,569 167,851 0 -100.00%
PBT 26,621 19,772 14,987 0 -100.00%
Tax -7,015 -5,606 -3,475 0 -100.00%
NP 19,606 14,166 11,512 0 -100.00%
-
NP to SH 19,606 14,166 11,512 0 -100.00%
-
Tax Rate 26.35% 28.35% 23.19% - -
Total Cost 162,225 163,403 156,339 0 -100.00%
-
Net Worth 344,565 288,156 256,046 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 14,105 10,075 10,080 - -100.00%
Div Payout % 71.94% 71.12% 87.57% - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 344,565 288,156 256,046 0 -100.00%
NOSH 201,500 201,507 201,611 0 -100.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 10.78% 7.98% 6.86% 0.00% -
ROE 5.69% 4.92% 4.50% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 90.24 88.12 83.25 0.00 -100.00%
EPS 9.73 7.03 5.71 0.00 -100.00%
DPS 7.00 5.00 5.00 0.00 -100.00%
NAPS 1.71 1.43 1.27 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 90.19 88.08 83.26 0.00 -100.00%
EPS 9.73 7.03 5.71 0.00 -100.00%
DPS 7.00 5.00 5.00 0.00 -100.00%
NAPS 1.7092 1.4293 1.2701 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 3.28 1.75 2.02 0.00 -
P/RPS 3.63 1.99 2.43 0.00 -100.00%
P/EPS 33.71 24.89 35.38 0.00 -100.00%
EY 2.97 4.02 2.83 0.00 -100.00%
DY 2.13 2.86 2.48 0.00 -100.00%
P/NAPS 1.92 1.22 1.59 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 13/08/02 23/08/01 22/08/00 - -
Price 3.10 2.00 2.41 0.00 -
P/RPS 3.44 2.27 2.89 0.00 -100.00%
P/EPS 31.86 28.45 42.21 0.00 -100.00%
EY 3.14 3.52 2.37 0.00 -100.00%
DY 2.26 2.50 2.07 0.00 -100.00%
P/NAPS 1.81 1.40 1.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment