[APM] YoY Quarter Result on 30-Jun-2000 [#2]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
22-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 44.51%
YoY--%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 168,971 181,831 177,569 167,851 0 -100.00%
PBT 15,651 26,621 19,772 14,987 0 -100.00%
Tax -4,262 -7,015 -5,606 -3,475 0 -100.00%
NP 11,389 19,606 14,166 11,512 0 -100.00%
-
NP to SH 11,389 19,606 14,166 11,512 0 -100.00%
-
Tax Rate 27.23% 26.35% 28.35% 23.19% - -
Total Cost 157,582 162,225 163,403 156,339 0 -100.00%
-
Net Worth 384,328 344,565 288,156 256,046 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 10,060 14,105 10,075 10,080 - -100.00%
Div Payout % 88.34% 71.94% 71.12% 87.57% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 384,328 344,565 288,156 256,046 0 -100.00%
NOSH 201,219 201,500 201,507 201,611 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.74% 10.78% 7.98% 6.86% 0.00% -
ROE 2.96% 5.69% 4.92% 4.50% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 83.97 90.24 88.12 83.25 0.00 -100.00%
EPS 5.66 9.73 7.03 5.71 0.00 -100.00%
DPS 5.00 7.00 5.00 5.00 0.00 -100.00%
NAPS 1.91 1.71 1.43 1.27 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 201,611
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 83.81 90.19 88.08 83.26 0.00 -100.00%
EPS 5.65 9.73 7.03 5.71 0.00 -100.00%
DPS 4.99 7.00 5.00 5.00 0.00 -100.00%
NAPS 1.9064 1.7092 1.4293 1.2701 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.83 3.28 1.75 2.02 0.00 -
P/RPS 3.37 3.63 1.99 2.43 0.00 -100.00%
P/EPS 50.00 33.71 24.89 35.38 0.00 -100.00%
EY 2.00 2.97 4.02 2.83 0.00 -100.00%
DY 1.77 2.13 2.86 2.48 0.00 -100.00%
P/NAPS 1.48 1.92 1.22 1.59 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 13/08/03 13/08/02 23/08/01 22/08/00 - -
Price 2.96 3.10 2.00 2.41 0.00 -
P/RPS 3.52 3.44 2.27 2.89 0.00 -100.00%
P/EPS 52.30 31.86 28.45 42.21 0.00 -100.00%
EY 1.91 3.14 3.52 2.37 0.00 -100.00%
DY 1.69 2.26 2.50 2.07 0.00 -100.00%
P/NAPS 1.55 1.81 1.40 1.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment