[APM] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
19-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -56.9%
YoY- -286.01%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 518,449 467,843 174,686 333,816 384,660 335,997 291,370 10.07%
PBT 42,379 15,613 -27,079 23,453 13,836 13,610 20,329 13.01%
Tax -7,866 -3,751 1,789 -4,467 -6,310 -4,700 -5,573 5.90%
NP 34,513 11,862 -25,290 18,986 7,526 8,910 14,756 15.20%
-
NP to SH 25,905 8,114 -25,668 13,799 2,385 3,348 12,934 12.26%
-
Tax Rate 18.56% 24.02% - 19.05% 45.61% 34.53% 27.41% -
Total Cost 483,936 455,981 199,976 314,830 377,134 327,087 276,614 9.76%
-
Net Worth 1,327,404 1,307,854 1,276,575 1,241,386 1,247,819 1,222,393 1,200,891 1.68%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - 13,684 - - - - - -
Div Payout % - 168.65% - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 1,327,404 1,307,854 1,276,575 1,241,386 1,247,819 1,222,393 1,200,891 1.68%
NOSH 201,600 201,600 201,600 201,600 201,600 201,600 201,600 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 6.66% 2.54% -14.48% 5.69% 1.96% 2.65% 5.06% -
ROE 1.95% 0.62% -2.01% 1.11% 0.19% 0.27% 1.08% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 265.20 239.31 89.36 170.76 196.67 171.79 148.97 10.08%
EPS 13.25 4.15 -13.13 7.06 1.22 1.71 6.61 12.28%
DPS 0.00 7.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.79 6.69 6.53 6.35 6.38 6.25 6.14 1.69%
Adjusted Per Share Value based on latest NOSH - 201,600
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 257.17 232.06 86.65 165.58 190.80 166.67 144.53 10.07%
EPS 12.85 4.02 -12.73 6.84 1.18 1.66 6.42 12.25%
DPS 0.00 6.79 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.5843 6.4874 6.3322 6.1577 6.1896 6.0635 5.9568 1.68%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 2.06 1.77 2.18 1.70 2.34 3.30 3.69 -
P/RPS 0.78 0.74 2.44 1.00 1.19 1.92 2.48 -17.52%
P/EPS 15.55 42.65 -16.60 24.08 191.89 192.78 55.80 -19.17%
EY 6.43 2.34 -6.02 4.15 0.52 0.52 1.79 23.74%
DY 0.00 3.95 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.26 0.33 0.27 0.37 0.53 0.60 -10.90%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 20/11/23 21/11/22 19/11/21 19/11/20 22/11/19 16/11/18 20/11/17 -
Price 2.12 1.81 2.21 1.91 2.03 3.20 3.65 -
P/RPS 0.80 0.76 2.47 1.12 1.03 1.86 2.45 -17.01%
P/EPS 16.00 43.61 -16.83 27.06 166.47 186.94 55.19 -18.63%
EY 6.25 2.29 -5.94 3.70 0.60 0.53 1.81 22.93%
DY 0.00 3.87 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.27 0.34 0.30 0.32 0.51 0.59 -10.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment