[APM] YoY Quarter Result on 31-Mar-2018 [#1]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
16-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 23.76%
YoY- 53.62%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 383,669 279,548 367,609 320,309 294,075 276,135 318,255 3.16%
PBT 28,582 304 20,409 28,838 18,491 13,636 33,328 -2.52%
Tax -8,054 -2,611 -5,093 -7,669 -5,342 -2,946 -12,163 -6.63%
NP 20,528 -2,307 15,316 21,169 13,149 10,690 21,165 -0.50%
-
NP to SH 14,352 -6,200 9,779 16,210 10,552 9,343 17,827 -3.54%
-
Tax Rate 28.18% 858.88% 24.95% 26.59% 28.89% 21.60% 36.49% -
Total Cost 363,141 281,855 352,293 299,140 280,926 265,445 297,090 3.39%
-
Net Worth 1,333,269 1,251,212 1,241,952 1,232,179 1,212,633 1,176,670 1,164,332 2.28%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,333,269 1,251,212 1,241,952 1,232,179 1,212,633 1,176,670 1,164,332 2.28%
NOSH 201,600 201,600 201,600 201,600 201,600 195,460 195,686 0.49%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 5.35% -0.83% 4.17% 6.61% 4.47% 3.87% 6.65% -
ROE 1.08% -0.50% 0.79% 1.32% 0.87% 0.79% 1.53% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 196.26 142.99 187.96 163.77 150.36 141.27 162.64 3.17%
EPS 7.34 -3.17 5.00 8.29 5.40 4.78 9.11 -3.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.82 6.40 6.35 6.30 6.20 6.02 5.95 2.29%
Adjusted Per Share Value based on latest NOSH - 201,600
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 190.31 138.66 182.35 158.88 145.87 136.97 157.86 3.16%
EPS 7.12 -3.08 4.85 8.04 5.23 4.63 8.84 -3.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.6134 6.2064 6.1605 6.112 6.015 5.8367 5.7755 2.28%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 2.28 1.60 3.00 3.50 3.59 4.03 4.65 -
P/RPS 1.16 1.12 1.60 2.14 2.39 2.85 2.86 -13.95%
P/EPS 31.06 -50.45 60.00 42.23 66.54 84.31 51.04 -7.93%
EY 3.22 -1.98 1.67 2.37 1.50 1.19 1.96 8.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.25 0.47 0.56 0.58 0.67 0.78 -13.34%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 19/05/21 29/06/20 24/05/19 16/05/18 05/05/17 17/05/16 14/05/15 -
Price 2.29 1.70 2.93 3.58 4.00 3.82 5.15 -
P/RPS 1.17 1.19 1.56 2.19 2.66 2.70 3.17 -15.29%
P/EPS 31.19 -53.61 58.60 43.19 74.14 79.92 56.53 -9.42%
EY 3.21 -1.87 1.71 2.32 1.35 1.25 1.77 10.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.27 0.46 0.57 0.65 0.63 0.87 -14.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment