[PAOS] YoY Quarter Result on 29-Feb-2008 [#3]

Stock
[PAOS] PAOS HOLDINGS BHD
Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
29-Feb-2008 [#3]
Profit Trend
QoQ- -5255.56%
YoY- -541.06%
Quarter Report
Latest QR
Upcoming QR
PAOS's Result
PAOS's Financial Summary
View:
Show?
Quarter Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 72,070 26,238 45,093 78,021 72,114 51,559 55,868 4.33%
PBT 1,335 378 223 -2,320 427 1,115 888 7.02%
Tax -250 -135 -30 0 99 -230 -185 5.14%
NP 1,085 243 193 -2,320 526 885 703 7.49%
-
NP to SH 1,085 243 193 -2,320 526 885 703 7.49%
-
Tax Rate 18.73% 35.71% 13.45% - -23.19% 20.63% 20.83% -
Total Cost 70,985 25,995 44,900 80,341 71,588 50,674 55,165 4.28%
-
Net Worth 98,855 100,844 92,881 95,458 106,395 101,835 109,086 -1.62%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div 1,506 1,518 1,507 - 1,494 - - -
Div Payout % 138.89% 625.00% 781.25% - 284.09% - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 98,855 100,844 92,881 95,458 106,395 101,835 109,086 -1.62%
NOSH 120,555 121,499 120,625 120,833 119,545 121,232 121,206 -0.08%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 1.51% 0.93% 0.43% -2.97% 0.73% 1.72% 1.26% -
ROE 1.10% 0.24% 0.21% -2.43% 0.49% 0.87% 0.64% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 59.78 21.60 37.38 64.57 60.32 42.53 46.09 4.42%
EPS 0.90 0.20 0.16 -1.92 0.44 0.73 0.58 7.59%
DPS 1.25 1.25 1.25 0.00 1.25 0.00 0.00 -
NAPS 0.82 0.83 0.77 0.79 0.89 0.84 0.90 -1.53%
Adjusted Per Share Value based on latest NOSH - 120,833
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 39.78 14.48 24.89 43.07 39.81 28.46 30.84 4.33%
EPS 0.60 0.13 0.11 -1.28 0.29 0.49 0.39 7.44%
DPS 0.83 0.84 0.83 0.00 0.82 0.00 0.00 -
NAPS 0.5457 0.5567 0.5127 0.5269 0.5873 0.5621 0.6021 -1.62%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 0.80 0.98 0.89 0.86 0.92 0.92 1.07 -
P/RPS 1.34 4.54 2.38 1.33 1.53 2.16 2.32 -8.73%
P/EPS 88.89 490.00 556.25 -44.79 209.09 126.03 184.48 -11.45%
EY 1.13 0.20 0.18 -2.23 0.48 0.79 0.54 13.08%
DY 1.56 1.28 1.40 0.00 1.36 0.00 0.00 -
P/NAPS 0.98 1.18 1.16 1.09 1.03 1.10 1.19 -3.18%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 27/04/11 29/04/10 29/04/09 29/04/08 27/04/07 28/04/06 28/04/05 -
Price 0.74 0.95 0.96 0.90 0.93 0.89 1.05 -
P/RPS 1.24 4.40 2.57 1.39 1.54 2.09 2.28 -9.64%
P/EPS 82.22 475.00 600.00 -46.88 211.36 121.92 181.03 -12.32%
EY 1.22 0.21 0.17 -2.13 0.47 0.82 0.55 14.19%
DY 1.69 1.32 1.30 0.00 1.34 0.00 0.00 -
P/NAPS 0.90 1.14 1.25 1.14 1.04 1.06 1.17 -4.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment