[PAOS] YoY Quarter Result on 28-Feb-2005 [#3]

Stock
[PAOS] PAOS HOLDINGS BHD
Announcement Date
28-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
28-Feb-2005 [#3]
Profit Trend
QoQ- -22.15%
YoY- -58.25%
Quarter Report
Latest QR
Upcoming QR
PAOS's Result
PAOS's Financial Summary
View:
Show?
Quarter Result
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Revenue 78,021 72,114 51,559 55,868 85,938 76,697 83,109 -1.04%
PBT -2,320 427 1,115 888 2,164 2,063 2,984 -
Tax 0 99 -230 -185 -480 -350 -650 -
NP -2,320 526 885 703 1,684 1,713 2,334 -
-
NP to SH -2,320 526 885 703 1,684 1,713 2,334 -
-
Tax Rate - -23.19% 20.63% 20.83% 22.18% 16.97% 21.78% -
Total Cost 80,341 71,588 50,674 55,165 84,254 74,984 80,775 -0.08%
-
Net Worth 95,458 106,395 101,835 109,086 112,870 108,570 107,279 -1.92%
Dividend
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Div - 1,494 - - - - - -
Div Payout % - 284.09% - - - - - -
Equity
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Net Worth 95,458 106,395 101,835 109,086 112,870 108,570 107,279 -1.92%
NOSH 120,833 119,545 121,232 121,206 60,358 60,316 59,999 12.36%
Ratio Analysis
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
NP Margin -2.97% 0.73% 1.72% 1.26% 1.96% 2.23% 2.81% -
ROE -2.43% 0.49% 0.87% 0.64% 1.49% 1.58% 2.18% -
Per Share
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 64.57 60.32 42.53 46.09 142.38 127.16 138.52 -11.93%
EPS -1.92 0.44 0.73 0.58 2.79 2.84 3.89 -
DPS 0.00 1.25 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.89 0.84 0.90 1.87 1.80 1.788 -12.71%
Adjusted Per Share Value based on latest NOSH - 121,206
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 43.07 39.81 28.46 30.84 47.44 42.34 45.88 -1.04%
EPS -1.28 0.29 0.49 0.39 0.93 0.95 1.29 -
DPS 0.00 0.82 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5269 0.5873 0.5621 0.6021 0.623 0.5993 0.5922 -1.92%
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 -
Price 0.86 0.92 0.92 1.07 1.04 1.09 1.31 -
P/RPS 1.33 1.53 2.16 2.32 0.73 0.86 0.95 5.76%
P/EPS -44.79 209.09 126.03 184.48 37.28 38.38 33.68 -
EY -2.23 0.48 0.79 0.54 2.68 2.61 2.97 -
DY 0.00 1.36 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.03 1.10 1.19 0.56 0.61 0.73 6.90%
Price Multiplier on Announcement Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 29/04/08 27/04/07 28/04/06 28/04/05 29/04/04 30/04/03 29/04/02 -
Price 0.90 0.93 0.89 1.05 1.12 1.03 1.21 -
P/RPS 1.39 1.54 2.09 2.28 0.79 0.81 0.87 8.11%
P/EPS -46.88 211.36 121.92 181.03 40.14 36.27 31.11 -
EY -2.13 0.47 0.82 0.55 2.49 2.76 3.21 -
DY 0.00 1.34 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.04 1.06 1.17 0.60 0.57 0.68 8.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment